Skip to content

Apartment no. A07.L1, 6 rooms, 181,33 m² — Rokokowa Vita, Warsaw

ul. Rokokowa 132A, Bielany, Warsaw

Primary marketAvailable
  • 2 801 440 zł
  • 15 449 zł/m²
Ask about this apartment
Rokokowa Vita — visualisation 1Rokokowa Vita — visualisation 2Rokokowa Vita — visualisation 3Rokokowa Vita — visualisation 4
  • Rooms6
  • Area181,33 m²
  • FloorGround floor
  • Completion dateCompleted
  • DeveloperDevelia

Apartment floor plan

Download PDF sheet
Floor plan: Apartment no. A07.L1 Enlarge
Apartment no. A07.L1 · 181,33 m² · 6 roomsGround floor

Description

Development Rokokowa Vita · Develia · apartment no. A07.L1

Apartment no. A07.L1 in the Rokokowa Vita development (Develia), ul. Rokokowa 132A, Warsaw. 6-room apartment, 181,33 m², on the ground floor. The building is already completed.

  • Price: 2 801 440 zł (15 449 zł/m²)
  • 23% below the median of the Bielany district (20 000 zł/m²)
  • Monthly payment from ~13 650 zł/month (20% down, 30 years, 6,15%) — exact calculation: our mortgage expert

About the apartment

Number of rooms:6
Area:181,33 m²
Floor:ground floor
Price:2 801 440 zł
Price per m²:15 449 zł/m²
Status:Available

About Rokokowa Vita

Rokokowa Vita is a development by Develia in the Bielany district (Huta neighbourhood), Warsaw. 5 apartments for sale, building completed. The full description, amenities, gallery and prices of all apartments are on the development page.

View Rokokowa Vita All new homes in Bielany Huta neighbourhood

Mortgage calculator

Choose the terms that suit you

—Monthly payment
  • Down payment —
  • Loan amount —
  • Total interest—
  • Total to repay (loan + interest)—
  • Interest rate
  • Instalments
  • Loan term
Instalments

Interest rate

These calculations are indicative examples only. They do not include arrangement fees, insurance or other loan costs, so they do not show the APRC (RRSO). They are not a loan offer — the bank decides on the loan and its terms after assessing your borrowing capacity, and the details are set out in the bank’s information sheet (Formularz Informacyjny).

Ask about a mortgageCheck your borrowing capacity

If you rent this apartment out

Enter the price and size – we fill in the rent from the NBP city average. You can change every assumption.

Net yield per year4.6%
  • Monthly rent15,431 zł
  • Annual rental income (gross)185,174 zł
  • Gross yield6.6%
  • Flat-rate tax per year (8.5% / 12.5%)17,989 zł
  • Monthly cash flow12,372 zł
  • Cash-on-cash4.6%
  • Price incl. fit-out3,254,765 zł
  • Your own money3,254,765 zł
Financing
More assumptions

This is an estimate based on average NBP data as of the date shown and the developer’s price list. It is not investment advice and does not guarantee income – actual rent, occupancy and taxes depend on the apartment and your situation.

For investors: how we calculate and what to check
How we calculate
  • Gross yield = monthly rent × 12 ÷ apartment price.
  • Net = (rent × occupancy − flat-rate tax − management − your costs − property tax 1.25 zł/m²) ÷ (price + fit-out).
  • Flat-rate tax on private rental (ryczałt): 8.5% of income up to 100,000 zł a year and 12.5% above, with no cost deductions (individual, Polish tax resident).
  • Mortgage: equal instalments; cash-on-cash = annual cash flow after payments ÷ (down payment + fit-out). Without a mortgage, cash-on-cash equals net yield.

Other apartments in this development

All apartments in Rokokowa Vita (5) New homes in Bielany, Warsaw

Other developments in Bielany

Location

ul. Rokokowa 132A, Bielany, Warsaw

Warsaw city centre — 10 km · approx. 25 min by car

What’s nearby

  • RokokowaBus220 mapprox. 4 min on foot
  • TytułowaBus260 mapprox. 4 min on foot
  • PopielaTram560 mapprox. 9 min on foot
  • PopielaBus560 mapprox. 9 min on foot
  • MłocinyMetro1,3 kmapprox. 21 min on foot

Straight-line distance; walking time is approximate. Data: © OpenStreetMap.