Skip to content

Apartment no. AA0107, 1 room, 28,53 m² — Pilczycka Vita, Wrocław

ul. Pilczycka, Fabryczna, Wrocław

Primary marketAvailable
  • 436 502 zł
  • 15 300 zł/m²
Ask about this apartment
Pilczycka Vita — visualisation 1Pilczycka Vita — visualisation 2Pilczycka Vita — visualisation 3Pilczycka Vita — visualisation 4
  • Rooms1
  • Area28,53 m²
  • Floor1
  • Completion dateQ4 2027
  • DeveloperDevelia

Apartment floor plan

Download PDF sheet
Floor plan: Apartment no. AA0107 Enlarge
Apartment no. AA0107 · 28,53 m² · 1 room1st floor

Description

Development Pilczycka Vita · Develia · apartment no. AA0107

Apartment no. AA0107 in the Pilczycka Vita development (Develia), ul. Pilczycka, Wrocław. 1-room apartment, 28,53 m², on the 1st floor. Planned completion: Q4 2027.

  • Price: 436 502 zł (15 300 zł/m²)
  • The cheapest of 22 available 1-room apartments in this development
  • Monthly payment from ~2 130 zł/month (20% down, 30 years, 6,15%) — exact calculation: our mortgage expert

About the apartment

Number of rooms:1
Area:28,53 m²
Floor:1
Price:436 502 zł
Price per m²:15 300 zł/m²
Status:Available

About Pilczycka Vita

Pilczycka Vita is a development by Develia in the Fabryczna district (Maślice neighbourhood), Wrocław. 152 apartments for sale, completion Q4 2027. The full description, amenities, gallery and prices of all apartments are on the development page.

View Pilczycka Vita All new homes in Fabryczna Maślice neighbourhood

Mortgage calculator

Choose the terms that suit you

—Monthly payment
  • Down payment —
  • Loan amount —
  • Total interest—
  • Total to repay (loan + interest)—
  • Interest rate
  • Instalments
  • Loan term
Instalments

Interest rate

These calculations are indicative examples only. They do not include arrangement fees, insurance or other loan costs, so they do not show the APRC (RRSO). They are not a loan offer — the bank decides on the loan and its terms after assessing your borrowing capacity, and the details are set out in the bank’s information sheet (Formularz Informacyjny).

Check your borrowing capacity

If you rent this apartment out

Enter the price and size – we fill in the rent from the NBP city average. You can change every assumption.

Net yield per year3.8%
  • Monthly rent1,926 zł
  • Annual rental income (gross)23,109 zł
  • Gross yield5.3%
  • Flat-rate tax per year (8.5% / 12.5%)1,866 zł
  • Monthly cash flow1,571 zł
  • Cash-on-cash3.8%
  • Price incl. fit-out499,268 zł
  • Your own money499,268 zł
Financing
More assumptions

This is an estimate based on average NBP data as of the date shown and the developer’s price list. It is not investment advice and does not guarantee income – actual rent, occupancy and taxes depend on the apartment and your situation.

For investors: how we calculate and what to check
How we calculate
  • Gross yield = monthly rent × 12 ÷ apartment price.
  • Net = (rent × occupancy − flat-rate tax − management − your costs − property tax 1.25 zł/m²) ÷ (price + fit-out).
  • Flat-rate tax on private rental (ryczałt): 8.5% of income up to 100,000 zł a year and 12.5% above, with no cost deductions (individual, Polish tax resident).
  • Mortgage: equal instalments; cash-on-cash = annual cash flow after payments ÷ (down payment + fit-out). Without a mortgage, cash-on-cash equals net yield.

If you resell

With a 10% price rise by completion, net profit ≈ PLN 32,300, ROI 72.1% (assignment before completion).

Estimate based on the calculator's assumptions: 10/90 schedule, no mortgage, sale in the completion month. Price growth is not guaranteed.

Detailed calculation

Other apartments in this development

All apartments in Pilczycka Vita (152) New homes in Fabryczna, Wrocław

Other developments in Fabryczna

Location

ul. Pilczycka, Fabryczna, Wrocław

Wrocław city centre — 9,1 km · approx. 20 min by car

What’s nearby

  • Tarczyński Arena (Królewiecka)Bus50 mapprox. 1 min on foot
  • Tarczyński Arena (Królewiecka)Tram160 mapprox. 3 min on foot
  • KrólewieckaBus200 mapprox. 3 min on foot
  • DworskaBus290 mapprox. 5 min on foot
  • Wrocław StadionTrain (SKM/PKP)1,1 kmapprox. 17 min on foot

Straight-line distance; walking time is approximate. Data: © OpenStreetMap.