Skip to content

Apartment no. A/2/40, 2 rooms, 41,2 m² — Sochaczewska Vita, Warsaw

ul. Sochaczewska 12, Bemowo, Warsaw

Primary marketAvailable
  • 760 125 zł
  • 18 450 zł/m²
Ask about this apartment
  • Rooms2
  • Area41,20 m²
  • Floor1
  • Completion dateetapy IV i V – I kw. 2028, etap I – II kw. 2028
  • DeveloperDevelia

Apartment floor plan

Download PDF sheet
Floor plan: Apartment no. A/2/40 Enlarge
Apartment no. A/2/40 · 41,2 m² · 2 roomsRzut lokalu

Description

Development Sochaczewska Vita · Develia · apartment no. A/2/40

Apartment no. A/2/40 in the Sochaczewska Vita development (Develia), ul. Sochaczewska 12, Warsaw. 2-room apartment, 41,2 m², on the 1st floor. Planned completion: etapy IV i V – Q1 2028, etap I – Q2 2028.

  • Price: 760 125 zł (18 450 zł/m²)
  • 2% below the median of Sochaczewska Vita (18 900 zł/m²)
  • Monthly payment from ~3 700 zł/month (20% down, 30 years, 6,15%) — exact calculation: our mortgage expert

About the apartment

Number of rooms:2
Area:41,2 m²
Floor:1
Price:760 125 zł
Price per m²:18 450 zł/m²
Status:Available

About Sochaczewska Vita

Sochaczewska Vita is a development by Develia in the Bemowo district (Chrzanów neighbourhood), Warsaw. 90 apartments for sale, completion etapy IV i V – Q1 2028, etap I – Q2 2028. The full description, amenities, gallery and prices of all apartments are on the development page.

View Sochaczewska Vita All new homes in Bemowo Chrzanów neighbourhood

Mortgage calculator

Choose the terms that suit you

—Monthly payment
  • Down payment —
  • Loan amount —
  • Total interest—
  • Total to repay (loan + interest)—
  • Interest rate
  • Instalments
  • Loan term
Instalments

Interest rate

These calculations are indicative examples only. They do not include arrangement fees, insurance or other loan costs, so they do not show the APRC (RRSO). They are not a loan offer — the bank decides on the loan and its terms after assessing your borrowing capacity, and the details are set out in the bank’s information sheet (Formularz Informacyjny).

Check your borrowing capacity

If you rent this apartment out

Enter the price and size – we fill in the rent from the NBP city average. You can change every assumption.

Net yield per year4.0%
  • Monthly rent3,506 zł
  • Annual rental income (gross)42,073 zł
  • Gross yield5.5%
  • Flat-rate tax per year (8.5% / 12.5%)3,397 zł
  • Monthly cash flow2,863 zł
  • Cash-on-cash4.0%
  • Price incl. fit-out863,125 zł
  • Your own money863,125 zł
Financing
More assumptions

This is an estimate based on average NBP data as of the date shown and the developer’s price list. It is not investment advice and does not guarantee income – actual rent, occupancy and taxes depend on the apartment and your situation.

For investors: how we calculate and what to check
How we calculate
  • Gross yield = monthly rent × 12 ÷ apartment price.
  • Net = (rent × occupancy − flat-rate tax − management − your costs − property tax 1.25 zł/m²) ÷ (price + fit-out).
  • Flat-rate tax on private rental (ryczałt): 8.5% of income up to 100,000 zł a year and 12.5% above, with no cost deductions (individual, Polish tax resident).
  • Mortgage: equal instalments; cash-on-cash = annual cash flow after payments ÷ (down payment + fit-out). Without a mortgage, cash-on-cash equals net yield.

If you resell

With a 10% price rise by completion, net profit ≈ PLN 56,900, ROI 73.4% (assignment before completion).

Estimate based on the calculator's assumptions: 10/90 schedule, no mortgage, sale in the completion month. Price growth is not guaranteed.

Detailed calculation

Other apartments in this development

All apartments in Sochaczewska Vita (90) New homes in Bemowo, Warsaw

Other developments in Bemowo

Location

ul. Sochaczewska 12, Bemowo, Warsaw

Warsaw city centre — 11 km · approx. 30 min by car

What’s nearby

  • DostawczaBus360 mapprox. 6 min on foot
  • KarolinBus410 mapprox. 7 min on foot
  • Jana HeweliuszaBus670 mapprox. 11 min on foot
  • Warszawa Ursus PółnocnyTrain (SKM/PKP)1,5 kmapprox. 25 min on foot
  • BemowoMetro3,0 kmapprox. 49 min on foot

Straight-line distance; walking time is approximate. Data: © OpenStreetMap.