Apartment no. BA0101, 59,55 m² — Pilczycka Vita, Wrocław

ul. Pilczycka, Fabryczna, Wrocław

Primary marketAvailable

All apartments in Pilczycka Vita (153 apartments)

PDF sheet

Payment from ~3 630 zł/month
Prices as of 15 Oct 2026

Area59,55 m²
Floor1
Completion dateQ4 2027
DeveloperDevelia

Apartment sheet

Download PDF sheet

Apartment sheet in PDF — with the current price, details and floor plan, generated on the spot.

Description

Development Pilczycka Vita · Develia · apartment no. BA0101

Apartment no. BA0101 in the Pilczycka Vita development (Develia), ul. Pilczycka, Wrocław. 59,55 m², on the 1st floor. Planned completion: Q4 2027.

Price: 744 370 zł (12 500 zł/m²)
9% below the median of Pilczycka Vita (13 700 zł/m²)
7% below the median of the Fabryczna district (13 500 zł/m²)
Monthly payment from ~3 630 zł/month (20% down, 30 years, 6,15%) — exact calculation: our mortgage expert

About the apartment

Area:	59,55 m²
Floor:	1
Price:	744 370 zł
Price per m²:	12 500 zł/m²
Status:	Available

About Pilczycka Vita

Pilczycka Vita is a development by Develia in the Fabryczna district (Maślice neighbourhood), Wrocław. 153 apartments for sale, completion Q4 2027. The full description, amenities, gallery and prices of all apartments are on the development page.

View Pilczycka Vita All new homes in Fabryczna Maślice neighbourhood

Mortgage calculator

Choose the terms that suit you

—Monthly payment

Down payment —
Loan amount —
Total interest—
Total to repay (loan + interest)—
Last instalment—
Monthly payment if the interest rate rises by 2,5 percentage points —

Interest rate
Instalments
Loan term

These calculations are indicative examples only. They do not include arrangement fees, insurance or other loan costs, so they do not show the APRC (RRSO). They are not a loan offer — the bank decides on the loan and its terms after assessing your borrowing capacity, and the details are set out in the bank’s information sheet (Formularz Informacyjny).

Ask about a mortgage Check your borrowing capacity

If you rent this apartment out

Enter the price and size – we fill in the rent from the NBP city average. You can change every assumption.

Net yield per year4.5%

Monthly rent4,020 zł
Annual rental income (gross)48,236 zł
Gross yield6.5%
Flat-rate tax per year (8.5% / 12.5%)3,895 zł
Monthly cash flow3,288 zł
Cash-on-cash4.5%

Price incl. fit-out875,380 zł
Your own money875,380 zł

This is an estimate based on average NBP data as of the date shown and the developer’s price list. It is not investment advice and does not guarantee income – actual rent, occupancy and taxes depend on the apartment and your situation.

For investors: how we calculate and what to check

How we calculate

Gross yield = monthly rent × 12 ÷ apartment price.
Net = (rent × occupancy − flat-rate tax − management − your costs − property tax 1.25 zł/m²) ÷ (price + fit-out).
Flat-rate tax on private rental (ryczałt): 8.5% of income up to 100,000 zł a year and 12.5% above, with no cost deductions (individual, Polish tax resident).
Mortgage: equal instalments; cash-on-cash = annual cash flow after payments ÷ (down payment + fit-out). Without a mortgage, cash-on-cash equals net yield.