Description

Development Osiedle Kameralne V · Robyg SA · apartment no. OK5/E/5/4

Apartment no. OK5/E/5/4 in the Osiedle Kameralne V development (Robyg SA), ul. Powstańców Śląskich, Warsaw. 5-room apartment, 115,33 m², on the 5th floor. Planned completion: Q4 2027.

Price: 1 833 747 zł (15 900 zł/m²)
11% below the median of Osiedle Kameralne V (17 800 zł/m²)
12% below the median of the Bemowo district (18 149 zł/m²)
Monthly payment from ~8 940 zł/month (20% down, 30 years, 6,15%) — exact calculation: our mortgage expert

About the apartment

Number of rooms:	5
Area:	115,33 m²
Floor:	5
Price:	1 833 747 zł
Price per m²:	15 900 zł/m²
Status:	Available

About Osiedle Kameralne V

Osiedle Kameralne V is a development by Robyg SA in the Bemowo district (Jelonki Południowe neighbourhood), Warsaw. 28 apartments for sale, completion Q4 2027. The full description, amenities, gallery and prices of all apartments are on the development page.

View Osiedle Kameralne V All new homes in Bemowo Jelonki Południowe neighbourhood

Mortgage calculator

Choose the terms that suit you

—Monthly payment

Down payment —
Loan amount —
Total interest—
Total to repay (loan + interest)—
Last instalment—
Monthly payment if the interest rate rises by 2.5 percentage points —

Interest rate
Instalments
Loan term

These calculations are indicative examples only. They do not include arrangement fees, insurance or other loan costs, so they do not show the APRC (RRSO). They are not a loan offer — the bank decides on the loan and its terms after assessing your borrowing capacity, and the details are set out in the bank’s information sheet (Formularz Informacyjny).

Check your borrowing capacity

If you rent this apartment out

Enter the price and size – we fill in the rent from the NBP city average. You can change every assumption.

Net yield per year4.5%

Monthly rent9,815 zł
Annual rental income (gross)117,775 zł
Gross yield6.4%
Flat-rate tax per year (8.5% / 12.5%)9,986 zł
Monthly cash flow7,990 zł
Cash-on-cash4.5%

Price incl. fit-out2,122,072 zł
Your own money2,122,072 zł

This is an estimate based on average NBP data as of the date shown and the developer’s price list. It is not investment advice and does not guarantee income – actual rent, occupancy and taxes depend on the apartment and your situation.

For investors: how we calculate and what to check

How we calculate

Gross yield = monthly rent × 12 ÷ apartment price.
Net = (rent × occupancy − flat-rate tax − management − your costs − property tax 1.25 zł/m²) ÷ (price + fit-out).
Flat-rate tax on private rental (ryczałt): 8.5% of income up to 100,000 zł a year and 12.5% above, with no cost deductions (individual, Polish tax resident).
Mortgage: equal instalments; cash-on-cash = annual cash flow after payments ÷ (down payment + fit-out). Without a mortgage, cash-on-cash equals net yield.

Other apartments in this development