Skip to content

Apartment no. H2-59, 1 room, 27,05 m² — Park Leśny Rembertów L1/L2, Warsaw

ul. Chełmżyńska 199, Rembertów, Warsaw

Primary marketAvailable
  • 449 030 zł
  • 16 600 zł/m²
Ask about this apartment
PDF sheet

Apartment sheet

Download PDF sheet

Apartment sheet in PDF — with the current price, details and floor plan, generated on the spot.

Description

Development Park Leśny Rembertów L1/L2 · Park Leśny Rembertów · apartment no. H2-59

Apartment no. H2-59 in the Park Leśny Rembertów L1/L2 development (Park Leśny Rembertów), ul. Chełmżyńska 199, Warsaw. 1-room apartment, 27,05 m², on the 5th floor. Planned completion: Q4 2027.

  • Price: 449 030 zł (16 600 zł/m²)
  • Monthly payment from ~2 190 zł/month (20% down, 30 years, 6,15%) — exact calculation: our mortgage expert

About the apartment

Number of rooms:1
Area:27,05 m²
Floor:5
Price:449 030 zł
Price per m²:16 600 zł/m²
Status:Available

About Park Leśny Rembertów L1/L2

Park Leśny Rembertów L1/L2 is a development by Park Leśny Rembertów in the Rembertów district (Kawęczyn-Wygoda neighbourhood), Warsaw. 187 apartments for sale, completion Q4 2027. The full description, amenities, gallery and prices of all apartments are on the development page.

View Park Leśny Rembertów L1/L2 All new homes in Rembertów Kawęczyn-Wygoda neighbourhood

Mortgage calculator

Choose the terms that suit you

—Monthly payment
  • Down payment —
  • Loan amount —
  • Total interest—
  • Total to repay (loan + interest)—
  • Interest rate
  • Instalments
  • Loan term
Instalments

Interest rate

These calculations are indicative examples only. They do not include arrangement fees, insurance or other loan costs, so they do not show the APRC (RRSO). They are not a loan offer — the bank decides on the loan and its terms after assessing your borrowing capacity, and the details are set out in the bank’s information sheet (Formularz Informacyjny).

Check your borrowing capacity

If you rent this apartment out

Enter the price and size – we fill in the rent from the NBP city average. You can change every assumption.

Net yield per year4.4%
  • Monthly rent2,302 zł
  • Annual rental income (gross)27,623 zł
  • Gross yield6.2%
  • Flat-rate tax per year (8.5% / 12.5%)2,231 zł
  • Monthly cash flow1,878 zł
  • Cash-on-cash4.4%
  • Price incl. fit-out516,655 zł
  • Your own money516,655 zł
Financing
More assumptions

This is an estimate based on average NBP data as of the date shown and the developer’s price list. It is not investment advice and does not guarantee income – actual rent, occupancy and taxes depend on the apartment and your situation.

For investors: how we calculate and what to check
How we calculate
  • Gross yield = monthly rent × 12 ÷ apartment price.
  • Net = (rent × occupancy − flat-rate tax − management − your costs − property tax 1.25 zł/m²) ÷ (price + fit-out).
  • Flat-rate tax on private rental (ryczałt): 8.5% of income up to 100,000 zł a year and 12.5% above, with no cost deductions (individual, Polish tax resident).
  • Mortgage: equal instalments; cash-on-cash = annual cash flow after payments ÷ (down payment + fit-out). Without a mortgage, cash-on-cash equals net yield.

If you resell

With a 10% price rise by completion, net profit ≈ PLN 33,200, ROI 72.1% (assignment before completion).

Estimate based on the calculator's assumptions: 10/90 schedule, no mortgage, sale in the completion month. Price growth is not guaranteed.

Detailed calculation

Other apartments in this development

All apartments in Park Leśny Rembertów L1/L2 (187) New homes in Rembertów, Warsaw

Other developments in Rembertów

Apartments from PLN 800,000 — Warsaw

View apartments for PLN 800,000–1 million

Location

ul. Chełmżyńska 199, Rembertów, Warsaw

Warsaw city centre — 13 km · approx. 30 min by car

What’s nearby

  • GwarkówBus60 mapprox. 1 min on foot
  • Ciepłownia KawęczynBus350 mapprox. 6 min on foot
  • Rondo GranzowaBus570 mapprox. 9 min on foot
  • MeblowaBus580 mapprox. 9 min on foot
  • Warszawa Olszynka GrochowskaTrain (SKM/PKP)1,9 kmapprox. 31 min on foot

Straight-line distance; walking time is approximate. Data: © OpenStreetMap.