
Apartment no. J1-35, 1 room, 25,65 m² — Park Leśny Rembertów L1/L2, Warsaw
ul. Chełmżyńska 199, Rembertów, Warsaw
- 423 225 zł
- 16 500 zł/m²
- Payment from ~2 060 zł/month
- Prices as of 07 Nov 2026
- Rooms1
- Area25,65 m²
- Floor3
- Completion dateQ4 2027
- DeveloperPark Leśny Rembertów
Apartment sheet
Download PDF sheetApartment sheet in PDF — with the current price, details and floor plan, generated on the spot.
Description
Apartment no. J1-35 in the Park Leśny Rembertów L1/L2 development (Park Leśny Rembertów), ul. Chełmżyńska 199, Warsaw. 1-room apartment, 25,65 m², on the 3rd floor. Planned completion: Q4 2027.
- Price: 423 225 zł (16 500 zł/m²)
- Monthly payment from ~2 060 zł/month (20% down, 30 years, 6,15%) — exact calculation: our mortgage expert
About the apartment
| Number of rooms: | 1 |
|---|---|
| Area: | 25,65 m² |
| Floor: | 3 |
| Price: | 423 225 zł |
| Price per m²: | 16 500 zł/m² |
| Status: | Available |
About Park Leśny Rembertów L1/L2
Park Leśny Rembertów L1/L2 is a development by Park Leśny Rembertów in the Rembertów district (Kawęczyn-Wygoda neighbourhood), Warsaw. 187 apartments for sale, completion Q4 2027. The full description, amenities, gallery and prices of all apartments are on the development page.
View Park Leśny Rembertów L1/L2 All new homes in Rembertów Kawęczyn-Wygoda neighbourhood
Mortgage calculator
Choose the terms that suit you
- Down payment —
- Loan amount —
- Total interest—
- Total to repay (loan + interest)—
- Last instalment—
- Monthly payment if the interest rate rises by 2.5 percentage points —
- Interest rate
- Instalments
- Loan term
These calculations are indicative examples only. They do not include arrangement fees, insurance or other loan costs, so they do not show the APRC (RRSO). They are not a loan offer — the bank decides on the loan and its terms after assessing your borrowing capacity, and the details are set out in the bank’s information sheet (Formularz Informacyjny).
Check your borrowing capacityIf you rent this apartment out
Enter the price and size – we fill in the rent from the NBP city average. You can change every assumption.
- Monthly rent2,183 zł
- Annual rental income (gross)26,194 zł
- Gross yield6.2%
- Flat-rate tax per year (8.5% / 12.5%)2,115 zł
- Monthly cash flow1,785 zł
- Cash-on-cash4.4%
- Price incl. fit-out487,350 zł
- Your own money487,350 zł
This is an estimate based on average NBP data as of the date shown and the developer’s price list. It is not investment advice and does not guarantee income – actual rent, occupancy and taxes depend on the apartment and your situation.
For investors: how we calculate and what to checkHow we calculate
- Gross yield = monthly rent × 12 ÷ apartment price.
- Net = (rent × occupancy − flat-rate tax − management − your costs − property tax 1.25 zł/m²) ÷ (price + fit-out).
- Flat-rate tax on private rental (ryczałt): 8.5% of income up to 100,000 zł a year and 12.5% above, with no cost deductions (individual, Polish tax resident).
- Mortgage: equal instalments; cash-on-cash = annual cash flow after payments ÷ (down payment + fit-out). Without a mortgage, cash-on-cash equals net yield.
If you resell
With a 10% price rise by completion, net profit ≈ PLN 31,200, ROI 71.9% (assignment before completion).
Estimate based on the calculator's assumptions: 10/90 schedule, no mortgage, sale in the completion month. Price growth is not guaranteed.
Other apartments in this development


Apartment no. L1-21

Apartment no. J1-46

Apartment no. L1-13

Apartment no. L2-37

Apartment no. L2-68
All apartments in Park Leśny Rembertów L1/L2 (187) New homes in Rembertów, Warsaw
Other developments in Rembertów
Apartments from PLN 800,000 — Warsaw



Location
ul. Chełmżyńska 199, Rembertów, Warsaw
Warsaw city centre — 13 km · approx. 30 min by car
What’s nearby
- GwarkówBus60 mapprox. 1 min on foot
- Ciepłownia KawęczynBus350 mapprox. 6 min on foot
- Rondo GranzowaBus570 mapprox. 9 min on foot
- MeblowaBus580 mapprox. 9 min on foot
- Warszawa Olszynka GrochowskaTrain (SKM/PKP)1,9 kmapprox. 31 min on foot
- Szkoła Podstawowa Specjalna nr 131School870 mapprox. 14 min on foot
- Szkoła Podstawowa Nr 3 im. Małego Powstańca w ZąbkachSchool1,5 kmapprox. 24 min on foot
- MoyaGrocery shop510 mapprox. 8 min on foot
- ŻabkaGrocery shop1,3 kmapprox. 20 min on foot
- ŻabkaGrocery shop1,3 kmapprox. 21 min on foot
- StokrotkaSupermarket1,3 kmapprox. 21 min on foot
Straight-line distance; walking time is approximate. Data: © OpenStreetMap.



























