744k zł12 500 zł/m²
Payment from ~3 630 zł/month59,5 m² · 1st floor
Apartment no. BA0101
Pilczycka Vita
Wrocław · Pilczycka
Apartment no. AA0307, 1 room, 28,53 m² — Pilczycka Vita, Wrocław
ul. Pilczycka, Fabryczna, Wrocław
Primary marketAvailable
- 465 021 zł
- 16 299 zł/m²
- Payment from ~2 270 zł/month
- Prices as of 20 Oct 2026
- Rooms1
- Area28,53 m²
- Floor3
- Completion dateQ4 2027
- DeveloperDevelia
Apartment floor plan
Download PDF sheet
EnlargeDescription
Development Pilczycka Vita
Apartment no. AA0307 in the Pilczycka Vita development (Develia), ul. Pilczycka, Wrocław. 1-room apartment, 28,53 m², on the 3rd floor. Planned completion: Q4 2027.
- Price: 465 021 zł (16 299 zł/m²)
- Monthly payment from ~2 270 zł/month (20% down, 30 years, 6,15%) — exact calculation: our mortgage expert
About the apartment
| Number of rooms: | 1 |
|---|---|
| Area: | 28,53 m² |
| Floor: | 3 |
| Price: | 465 021 zł |
| Price per m²: | 16 299 zł/m² |
| Status: | Available |
About Pilczycka Vita
Pilczycka Vita is a development by Develia in the Fabryczna district (Maślice neighbourhood), Wrocław. 152 apartments for sale, completion Q4 2027. The full description, amenities, gallery and prices of all apartments are on the development page.
View Pilczycka Vita All new homes in Fabryczna Maślice neighbourhood
Mortgage calculator
Choose the terms that suit you
—Monthly payment
- Down payment —
- Loan amount —
- Total interest—
- Total to repay (loan + interest)—
- Last instalment—
- Monthly payment if the interest rate rises by 2,5 percentage points —
- Interest rate
- Instalments
- Loan term
These calculations are indicative examples only. They do not include arrangement fees, insurance or other loan costs, so they do not show the APRC (RRSO). They are not a loan offer — the bank decides on the loan and its terms after assessing your borrowing capacity, and the details are set out in the bank’s information sheet (Formularz Informacyjny).
Check your borrowing capacityIf you rent this apartment out
Enter the price and size – we fill in the rent from the NBP city average. You can change every assumption.
Net yield per year3.6%
- Monthly rent1,926 zł
- Annual rental income (gross)23,109 zł
- Gross yield5.0%
- Flat-rate tax per year (8.5% / 12.5%)1,866 zł
- Monthly cash flow1,571 zł
- Cash-on-cash3.6%
- Price incl. fit-out527,787 zł
- Your own money527,787 zł
This is an estimate based on average NBP data as of the date shown and the developer’s price list. It is not investment advice and does not guarantee income – actual rent, occupancy and taxes depend on the apartment and your situation.
For investors: how we calculate and what to checkHow we calculate
- Gross yield = monthly rent × 12 ÷ apartment price.
- Net = (rent × occupancy − flat-rate tax − management − your costs − property tax 1.25 zł/m²) ÷ (price + fit-out).
- Flat-rate tax on private rental (ryczałt): 8.5% of income up to 100,000 zł a year and 12.5% above, with no cost deductions (individual, Polish tax resident).
- Mortgage: equal instalments; cash-on-cash = annual cash flow after payments ÷ (down payment + fit-out). Without a mortgage, cash-on-cash equals net yield.
If you resell
With a 10% price rise by completion, net profit ≈ PLN 34,500, ROI 72.4% (assignment before completion).
Estimate based on the calculator's assumptions: 10/90 schedule, no mortgage, sale in the completion month. Price growth is not guaranteed.
Other apartments in this development
478k zł16 499 zł/m²
Payment from ~2 330 zł/month1 room · 29 m² · 4th floor
Apartment no. AA0405
Pilczycka Vita
Wrocław · Pilczycka
478k zł16 499 zł/m²
Payment from ~2 330 zł/month1 room · 29 m² · 4th floor
Apartment no. AA0406
Pilczycka Vita
Wrocław · Pilczycka
520k zł13 799 zł/m²
Payment from ~2 540 zł/month2 rooms · 37,7 m² · ground floor
Apartment no. AA0003
Pilczycka Vita
Wrocław · Pilczycka
748k zł12 500 zł/m²
Payment from ~3 650 zł/month3 rooms · 59,8 m² · 1st floor
Apartment no. BA0106
Pilczycka Vita
Wrocław · Pilczycka
884k zł11 299 zł/m²
Payment from ~4 310 zł/month4 rooms · 78,2 m² · 1st floor
Apartment no. BA0105
Pilczycka Vita
Wrocław · Pilczycka
All apartments in Pilczycka Vita (152) New homes in Fabryczna, Wrocław
Other developments in Fabryczna
Location
ul. Pilczycka, Fabryczna, Wrocław
Wrocław city centre — 9,1 km · approx. 20 min by car
What’s nearby
- Tarczyński Arena (Królewiecka)Bus50 mapprox. 1 min on foot
- Tarczyński Arena (Królewiecka)Tram160 mapprox. 3 min on foot
- KrólewieckaBus200 mapprox. 3 min on foot
- DworskaBus290 mapprox. 5 min on foot
- Wrocław StadionTrain (SKM/PKP)1,1 kmapprox. 17 min on foot
- Branżowa Szkoła Specjalna II Stopnia dla Uczniów Niesłyszących I SłabosłyszącychSchool350 mapprox. 6 min on foot
- Technikum Specjalne dla Niesłyszacych I Słabosłyszących we WrocławiuSchool360 mapprox. 6 min on foot
- Liceum Ogólnokształcące Specjalne dla Uczniów Niesłyszących I SłabosłyszącychSchool370 mapprox. 6 min on foot
- Przedszkole Specjalne Nr 152 dla Dzieci Niesłyszących I SłabosłyszącychNursery school380 mapprox. 6 min on foot
- Szkoła Specjalna Przysposabiająca Do Pracy w DolnośLąskim Specjalnym Ośrodku Szkolno-Wychowawczym Nr 12 dla NiesłyszącycSchool390 mapprox. 6 min on foot
- Pasaż KrólewieckiShopping centre630 mapprox. 10 min on foot
- LidlSupermarket670 mapprox. 11 min on foot
- SpołemSupermarket750 mapprox. 12 min on foot
- StokrotkaSupermarket1,1 kmapprox. 18 min on foot
- Galeria PilczyckaShopping centre1,4 kmapprox. 22 min on foot
- Park PilczyckiForest300 mapprox. 5 min on foot
- park MaślickiPark1,1 kmapprox. 17 min on foot
- Park ŚwietlikówPark1,1 kmapprox. 18 min on foot
- Na Dobre i Na ZłePharmacy80 mapprox. 1 min on foot
- EuroMediCareHospital610 mapprox. 10 min on foot
- ExpressPharmPharmacy610 mapprox. 10 min on foot
- MilleniumPharmacy710 mapprox. 12 min on foot
- SielskaPharmacy1,1 kmapprox. 17 min on foot
Straight-line distance; walking time is approximate. Data: © OpenStreetMap.
