Skip to content

Apartment no. B55, 60,24 m² — Osobowicka 114 etap I, Wrocław

ul. Osobowicka 112c, Fabryczna, Wrocław

Primary marketAvailable
  • 939 744 zł
  • 15 600 zł/m²
Ask about this apartment
PDF sheet

Apartment sheet

Download PDF sheet

Apartment sheet in PDF — with the current price, details and floor plan, generated on the spot.

Description

Development Osobowicka 114 etap I · Dom Development S.A. · apartment no. B55

Apartment no. B55 in the Osobowicka 114 etap I development (Dom Development S.A.), ul. Osobowicka 112c, Wrocław. 60,24 m², on the ground floor. Planned completion: Q4 2026.

  • Price: 939 744 zł (15 600 zł/m²)
  • Monthly payment from ~4 580 zł/month (20% down, 30 years, 6,15%) — exact calculation: our mortgage expert

About the apartment

Area:60,24 m²
Floor:ground floor
Price:939 744 zł
Price per m²:15 600 zł/m²
Status:Available

About Osobowicka 114 etap I

Osobowicka 114 etap I is a development by Dom Development S.A. in the Fabryczna district, Wrocław. 35 apartments for sale, completion Q4 2026. The full description, amenities, gallery and prices of all apartments are on the development page.

View Osobowicka 114 etap I All new homes in Fabryczna

Mortgage calculator

Choose the terms that suit you

—Monthly payment
  • Down payment —
  • Loan amount —
  • Total interest—
  • Total to repay (loan + interest)—
  • Interest rate
  • Instalments
  • Loan term
Instalments

Interest rate

These calculations are indicative examples only. They do not include arrangement fees, insurance or other loan costs, so they do not show the APRC (RRSO). They are not a loan offer — the bank decides on the loan and its terms after assessing your borrowing capacity, and the details are set out in the bank’s information sheet (Formularz Informacyjny).

Check your borrowing capacity

If you rent this apartment out

Enter the price and size – we fill in the rent from the NBP city average. You can change every assumption.

Net yield per year3.7%
  • Monthly rent4,066 zł
  • Annual rental income (gross)48,794 zł
  • Gross yield5.2%
  • Flat-rate tax per year (8.5% / 12.5%)3,940 zł
  • Monthly cash flow3,328 zł
  • Cash-on-cash3.7%
  • Price incl. fit-out1,072,272 zł
  • Your own money1,072,272 zł
Financing
More assumptions

This is an estimate based on average NBP data as of the date shown and the developer’s price list. It is not investment advice and does not guarantee income – actual rent, occupancy and taxes depend on the apartment and your situation.

For investors: how we calculate and what to check
How we calculate
  • Gross yield = monthly rent × 12 ÷ apartment price.
  • Net = (rent × occupancy − flat-rate tax − management − your costs − property tax 1.25 zł/m²) ÷ (price + fit-out).
  • Flat-rate tax on private rental (ryczałt): 8.5% of income up to 100,000 zł a year and 12.5% above, with no cost deductions (individual, Polish tax resident).
  • Mortgage: equal instalments; cash-on-cash = annual cash flow after payments ÷ (down payment + fit-out). Without a mortgage, cash-on-cash equals net yield.

Other apartments in this development

All apartments in Osobowicka 114 etap I (35) New homes in Fabryczna, Wrocław

Other developments in Fabryczna

Location

ul. Osobowicka 112c, Fabryczna, Wrocław

Wrocław city centre — 7 km · approx. 15 min by car

What’s nearby

  • JarocińskaBus80 mapprox. 1 min on foot
  • LipskaBus400 mapprox. 6 min on foot
  • OsobowiceBus460 mapprox. 7 min on foot
  • OsobowiceTram510 mapprox. 8 min on foot
  • Wrocław RóżankaTrain (SKM/PKP)950 mapprox. 16 min on foot

Straight-line distance; walking time is approximate. Data: © OpenStreetMap.