
Apartment no. B55, 60,24 m² — Osobowicka 114 etap I, Wrocław
ul. Osobowicka 112c, Fabryczna, Wrocław
- 939 744 zł
- 15 600 zł/m²
- Payment from ~4 580 zł/month
- Prices as of 31 Oct 2026
- Area60,24 m²
- FloorGround floor
- Completion dateQ4 2026
- DeveloperDom Development S.A.
Apartment sheet
Download PDF sheetApartment sheet in PDF — with the current price, details and floor plan, generated on the spot.
Description
Apartment no. B55 in the Osobowicka 114 etap I development (Dom Development S.A.), ul. Osobowicka 112c, Wrocław. 60,24 m², on the ground floor. Planned completion: Q4 2026.
- Price: 939 744 zł (15 600 zł/m²)
- Monthly payment from ~4 580 zł/month (20% down, 30 years, 6,15%) — exact calculation: our mortgage expert
About the apartment
| Area: | 60,24 m² |
|---|---|
| Floor: | ground floor |
| Price: | 939 744 zł |
| Price per m²: | 15 600 zł/m² |
| Status: | Available |
About Osobowicka 114 etap I
Osobowicka 114 etap I is a development by Dom Development S.A. in the Fabryczna district, Wrocław. 35 apartments for sale, completion Q4 2026. The full description, amenities, gallery and prices of all apartments are on the development page.
Mortgage calculator
Choose the terms that suit you
- Down payment —
- Loan amount —
- Total interest—
- Total to repay (loan + interest)—
- Last instalment—
- Monthly payment if the interest rate rises by 2,5 percentage points —
- Interest rate
- Instalments
- Loan term
These calculations are indicative examples only. They do not include arrangement fees, insurance or other loan costs, so they do not show the APRC (RRSO). They are not a loan offer — the bank decides on the loan and its terms after assessing your borrowing capacity, and the details are set out in the bank’s information sheet (Formularz Informacyjny).
Check your borrowing capacityIf you rent this apartment out
Enter the price and size – we fill in the rent from the NBP city average. You can change every assumption.
- Monthly rent4,066 zł
- Annual rental income (gross)48,794 zł
- Gross yield5.2%
- Flat-rate tax per year (8.5% / 12.5%)3,940 zł
- Monthly cash flow3,328 zł
- Cash-on-cash3.7%
- Price incl. fit-out1,072,272 zł
- Your own money1,072,272 zł
This is an estimate based on average NBP data as of the date shown and the developer’s price list. It is not investment advice and does not guarantee income – actual rent, occupancy and taxes depend on the apartment and your situation.
For investors: how we calculate and what to checkHow we calculate
- Gross yield = monthly rent × 12 ÷ apartment price.
- Net = (rent × occupancy − flat-rate tax − management − your costs − property tax 1.25 zł/m²) ÷ (price + fit-out).
- Flat-rate tax on private rental (ryczałt): 8.5% of income up to 100,000 zł a year and 12.5% above, with no cost deductions (individual, Polish tax resident).
- Mortgage: equal instalments; cash-on-cash = annual cash flow after payments ÷ (down payment + fit-out). Without a mortgage, cash-on-cash equals net yield.
Other apartments in this development


Apartment no. A21

Apartment no. B28

Apartment no. B31

Apartment no. B43

Apartment no. B49
All apartments in Osobowicka 114 etap I (35) New homes in Fabryczna, Wrocław
Other developments in Fabryczna
Location
ul. Osobowicka 112c, Fabryczna, Wrocław
Wrocław city centre — 7 km · approx. 15 min by car
What’s nearby
- JarocińskaBus80 mapprox. 1 min on foot
- LipskaBus400 mapprox. 6 min on foot
- OsobowiceBus460 mapprox. 7 min on foot
- OsobowiceTram510 mapprox. 8 min on foot
- Wrocław RóżankaTrain (SKM/PKP)950 mapprox. 16 min on foot
- Przedszkole nr 7Nursery school120 mapprox. 2 min on foot
- Zespół Szkolno-Przedszkolny nr 5School140 mapprox. 2 min on foot
- Szkoła Podstawowa nr 21School150 mapprox. 2 min on foot
- Malinowe SkrzatyNursery school700 mapprox. 11 min on foot
- Przedszkole nr 110Nursery school1,2 kmapprox. 19 min on foot
- RabatGrocery shop60 mapprox. 1 min on foot
- PSS SpołemSupermarket320 mapprox. 5 min on foot
- AlinaGrocery shop680 mapprox. 11 min on foot
- ŻabkaGrocery shop910 mapprox. 15 min on foot
- ŻabkaGrocery shop950 mapprox. 15 min on foot
- Park PopowickiPark1,3 kmapprox. 21 min on foot
- Lege ArtisPharmacy910 mapprox. 15 min on foot
- Dbam o ZdrowiePharmacy1,4 kmapprox. 23 min on foot
- EMC PrzychodniaMedical clinic1,4 kmapprox. 23 min on foot
- Przychodnia Twój LekarzDoctor’s surgery1,5 kmapprox. 24 min on foot
- Fresenius NephrocareMedical clinic1,5 kmapprox. 24 min on foot
Straight-line distance; walking time is approximate. Data: © OpenStreetMap.























