Skip to content

Apartment no. B/2/31, 3 rooms, 56,76 m² — Krakowska Vita, Warsaw

Aleja Krakowska 279, Włochy, Warsaw

Primary marketAvailable
  • 1 015 999 zł
  • 17 900 zł/m²
Ask about this apartment
  • Rooms3
  • Area56,76 m²
  • Floor2
  • Completion dateQ3 2027
  • DeveloperDevelia

Apartment floor plan

Download PDF sheet
Floor plan: Apartment no. B/2/31 Enlarge
Apartment no. B/2/31 · 56,76 m² · 3 roomsRzut lokalu

Description

Development Krakowska Vita · Develia · apartment no. B/2/31

Apartment no. B/2/31 in the Krakowska Vita development (Develia), ul. Aleja Krakowska 279, Warsaw. 3-room apartment, 56,76 m², on the 2nd floor. Planned completion: Q3 2027.

  • Price: 1 015 999 zł (17 900 zł/m²)
  • 3% below the median of Krakowska Vita (18 500 zł/m²)
  • Monthly payment from ~4 950 zł/month (20% down, 30 years, 6,15%) — exact calculation: our mortgage expert

About the apartment

Number of rooms:3
Area:56,76 m²
Floor:2
Price:1 015 999 zł
Price per m²:17 900 zł/m²
Status:Available

About Krakowska Vita

Krakowska Vita is a development by Develia in the Włochy district (Raków neighbourhood), Warsaw. 12 apartments for sale, completion Q3 2027. The full description, amenities, gallery and prices of all apartments are on the development page.

View Krakowska Vita All new homes in Włochy Raków neighbourhood

Mortgage calculator

Choose the terms that suit you

—Monthly payment
  • Down payment —
  • Loan amount —
  • Total interest—
  • Total to repay (loan + interest)—
  • Interest rate
  • Instalments
  • Loan term
Instalments

Interest rate

These calculations are indicative examples only. They do not include arrangement fees, insurance or other loan costs, so they do not show the APRC (RRSO). They are not a loan offer — the bank decides on the loan and its terms after assessing your borrowing capacity, and the details are set out in the bank’s information sheet (Formularz Informacyjny).

Check your borrowing capacity

If you rent this apartment out

Enter the price and size – we fill in the rent from the NBP city average. You can change every assumption.

Net yield per year4.1%
  • Monthly rent4,830 zł
  • Annual rental income (gross)57,963 zł
  • Gross yield5.7%
  • Flat-rate tax per year (8.5% / 12.5%)4,681 zł
  • Monthly cash flow3,953 zł
  • Cash-on-cash4.1%
  • Price incl. fit-out1,157,899 zł
  • Your own money1,157,899 zł
Financing
More assumptions

This is an estimate based on average NBP data as of the date shown and the developer’s price list. It is not investment advice and does not guarantee income – actual rent, occupancy and taxes depend on the apartment and your situation.

For investors: how we calculate and what to check
How we calculate
  • Gross yield = monthly rent × 12 ÷ apartment price.
  • Net = (rent × occupancy − flat-rate tax − management − your costs − property tax 1.25 zł/m²) ÷ (price + fit-out).
  • Flat-rate tax on private rental (ryczałt): 8.5% of income up to 100,000 zł a year and 12.5% above, with no cost deductions (individual, Polish tax resident).
  • Mortgage: equal instalments; cash-on-cash = annual cash flow after payments ÷ (down payment + fit-out). Without a mortgage, cash-on-cash equals net yield.

If you resell

With a 10% price rise by completion, net profit ≈ PLN 76,200, ROI 73.7% (assignment before completion).

Estimate based on the calculator's assumptions: 10/90 schedule, no mortgage, sale in the completion month. Price growth is not guaranteed.

Detailed calculation

Other apartments in this development

All apartments in Krakowska Vita (12) New homes in Włochy, Warsaw

Other developments in Włochy

Location

Aleja Krakowska 279, Włochy, Warsaw

Warsaw city centre — 6,2 km · approx. 15 min by car

What’s nearby

  • 1 SierpniaBus70 mapprox. 1 min on foot
  • Włochy-RatuszBus130 mapprox. 2 min on foot
  • Włochy-RatuszTram160 mapprox. 3 min on foot
  • PKP RakowiecBus280 mapprox. 5 min on foot
  • Warszawa RakowiecTrain (SKM/PKP)380 mapprox. 6 min on foot

Straight-line distance; walking time is approximate. Data: © OpenStreetMap.