
Apartment no. A/1/23, 3 rooms, 65,73 m² — Krakowska Vita, Warsaw
Aleja Krakowska 279, Włochy, Warsaw
- 1 091 092 zł
- 16 600 zł/m²
- Payment from ~5 320 zł/month
- Prices as of 06 Nov 2026
- Rooms3
- Area65,73 m²
- Floor1
- Completion dateQ3 2027
- DeveloperDevelia
Apartment floor plan
Download PDF sheet
EnlargeDescription
Apartment no. A/1/23 in the Krakowska Vita development (Develia), ul. Aleja Krakowska 279, Warsaw. 3-room apartment, 65,73 m², on the 1st floor. Planned completion: Q3 2027.
- Price: 1 091 092 zł (16 600 zł/m²)
- 10% below the median of Krakowska Vita (18 500 zł/m²)
- 2% below the median of the Włochy district (16 999 zł/m²)
- Monthly payment from ~5 320 zł/month (20% down, 30 years, 6,15%) — exact calculation: our mortgage expert
About the apartment
| Number of rooms: | 3 |
|---|---|
| Area: | 65,73 m² |
| Floor: | 1 |
| Price: | 1 091 092 zł |
| Price per m²: | 16 600 zł/m² |
| Status: | Available |
About Krakowska Vita
Krakowska Vita is a development by Develia in the Włochy district (Raków neighbourhood), Warsaw. 12 apartments for sale, completion Q3 2027. The full description, amenities, gallery and prices of all apartments are on the development page.
View Krakowska Vita All new homes in Włochy Raków neighbourhood
Mortgage calculator
Choose the terms that suit you
- Down payment —
- Loan amount —
- Total interest—
- Total to repay (loan + interest)—
- Last instalment—
- Monthly payment if the interest rate rises by 2.5 percentage points —
- Interest rate
- Instalments
- Loan term
These calculations are indicative examples only. They do not include arrangement fees, insurance or other loan costs, so they do not show the APRC (RRSO). They are not a loan offer — the bank decides on the loan and its terms after assessing your borrowing capacity, and the details are set out in the bank’s information sheet (Formularz Informacyjny).
Check your borrowing capacityIf you rent this apartment out
Enter the price and size – we fill in the rent from the NBP city average. You can change every assumption.
- Monthly rent5,594 zł
- Annual rental income (gross)67,123 zł
- Gross yield6.2%
- Flat-rate tax per year (8.5% / 12.5%)5,420 zł
- Monthly cash flow4,575 zł
- Cash-on-cash4.4%
- Price incl. fit-out1,255,417 zł
- Your own money1,255,417 zł
This is an estimate based on average NBP data as of the date shown and the developer’s price list. It is not investment advice and does not guarantee income – actual rent, occupancy and taxes depend on the apartment and your situation.
For investors: how we calculate and what to checkHow we calculate
- Gross yield = monthly rent × 12 ÷ apartment price.
- Net = (rent × occupancy − flat-rate tax − management − your costs − property tax 1.25 zł/m²) ÷ (price + fit-out).
- Flat-rate tax on private rental (ryczałt): 8.5% of income up to 100,000 zł a year and 12.5% above, with no cost deductions (individual, Polish tax resident).
- Mortgage: equal instalments; cash-on-cash = annual cash flow after payments ÷ (down payment + fit-out). Without a mortgage, cash-on-cash equals net yield.
If you resell
With a 10% price rise by completion, net profit ≈ PLN 82,200, ROI 74.1% (assignment before completion).
Estimate based on the calculator's assumptions: 10/90 schedule, no mortgage, sale in the completion month. Price growth is not guaranteed.
Other apartments in this development


Apartment no. A/2/24

Apartment no. B/1/27

Apartment no. B/2/31

Apartment no. A/2/62

Apartment no. B/4/39
All apartments in Krakowska Vita (12) New homes in Włochy, Warsaw
Other developments in Włochy
Location
Aleja Krakowska 279, Włochy, Warsaw
Warsaw city centre — 6,2 km · approx. 15 min by car
What’s nearby
- 1 SierpniaBus70 mapprox. 1 min on foot
- Włochy-RatuszBus130 mapprox. 2 min on foot
- Włochy-RatuszTram160 mapprox. 3 min on foot
- PKP RakowiecBus280 mapprox. 5 min on foot
- Warszawa RakowiecTrain (SKM/PKP)380 mapprox. 6 min on foot
- Przedszkole nr 78Nursery school280 mapprox. 5 min on foot
- Szkoła Podstawowa nr 88 im. Gabriela NarutowiczaSchool370 mapprox. 6 min on foot
- Przedszkole Integracyjne nr 314Nursery school440 mapprox. 7 min on foot
- Dwujęzyczna Szkoła Podstawowa im. prof. Władysława BartoszewskiegoSchool460 mapprox. 8 min on foot
- Creative Mind SchoolNursery school490 mapprox. 8 min on foot
- Top MarketSupermarket140 mapprox. 2 min on foot
- BiedronkaSupermarket250 mapprox. 4 min on foot
- AldiSupermarket260 mapprox. 4 min on foot
- Azja Market Chau A Hung TrangSupermarket330 mapprox. 5 min on foot
- Centrum Łopuszańska 22Shopping centre700 mapprox. 11 min on foot
- Park im. Marka KotańskiegoPark260 mapprox. 4 min on foot
- Park SzczęśliwickiPark770 mapprox. 12 min on foot
- Fort RakowiecPark920 mapprox. 15 min on foot
- K&DPharmacy650 mapprox. 10 min on foot
- Pharmacy790 mapprox. 13 min on foot
- WłodarzewskaPharmacy890 mapprox. 14 min on foot
- GeminiPharmacy970 mapprox. 16 min on foot
- Warszawskie KręgiMedical clinic1,2 kmapprox. 19 min on foot
Straight-line distance; walking time is approximate. Data: © OpenStreetMap.



























