Apartment no. AD0102, 1 room, 25,73 m² — Viva Cité, Warsaw

ul. Podgrodzie, Bemowo, Warsaw

Primary marketAvailable

All apartments in Viva Cité (36 apartments)

+2 photos

Floor plan PDF sheet

Payment from ~2 460 zł/month
Prices as of 06 Nov 2026

Rooms1
Area25,73 m²
Floor1
Completion dateQ3 2027
DeveloperDevelia

Apartment floor plan

Download PDF sheet

Floor plan: Apartment no. AD0102 — Apartment no. AD0102 · 25,73 m² · 1 roomRzut lokalu

Description

Development Viva Cité · Develia · apartment no. AD0102

Apartment no. AD0102 in the Viva Cité development (Develia), ul. Podgrodzie, Warsaw. 1-room apartment, 25,73 m², on the 1st floor. Planned completion: Q3 2027.

Price: 505 582 zł (19 650 zł/m²)
The cheapest of 5 available 1-room apartments in this development
Monthly payment from ~2 460 zł/month (20% down, 30 years, 6,15%) — exact calculation: our mortgage expert

About the apartment

Number of rooms:	1
Area:	25,73 m²
Floor:	1
Price:	505 582 zł
Price per m²:	19 650 zł/m²
Status:	Available

About Viva Cité

Viva Cité is a development by Develia in the Bemowo district (Chrzanów neighbourhood), Warsaw. 36 apartments for sale, completion Q3 2027. The full description, amenities, gallery and prices of all apartments are on the development page.

View Viva Cité All new homes in Bemowo Chrzanów neighbourhood

Mortgage calculator

Choose the terms that suit you

—Monthly payment

Down payment —
Loan amount —
Total interest—
Total to repay (loan + interest)—
Last instalment—
Monthly payment if the interest rate rises by 2.5 percentage points —

Interest rate
Instalments
Loan term

These calculations are indicative examples only. They do not include arrangement fees, insurance or other loan costs, so they do not show the APRC (RRSO). They are not a loan offer — the bank decides on the loan and its terms after assessing your borrowing capacity, and the details are set out in the bank’s information sheet (Formularz Informacyjny).

Check your borrowing capacity

If you rent this apartment out

Enter the price and size – we fill in the rent from the NBP city average. You can change every assumption.

Net yield per year3.8%

Monthly rent2,190 zł
Annual rental income (gross)26,275 zł
Gross yield5.2%
Flat-rate tax per year (8.5% / 12.5%)2,122 zł
Monthly cash flow1,791 zł
Cash-on-cash3.8%

Price incl. fit-out569,907 zł
Your own money569,907 zł

This is an estimate based on average NBP data as of the date shown and the developer’s price list. It is not investment advice and does not guarantee income – actual rent, occupancy and taxes depend on the apartment and your situation.

For investors: how we calculate and what to check

How we calculate

Gross yield = monthly rent × 12 ÷ apartment price.
Net = (rent × occupancy − flat-rate tax − management − your costs − property tax 1.25 zł/m²) ÷ (price + fit-out).
Flat-rate tax on private rental (ryczałt): 8.5% of income up to 100,000 zł a year and 12.5% above, with no cost deductions (individual, Polish tax resident).
Mortgage: equal instalments; cash-on-cash = annual cash flow after payments ÷ (down payment + fit-out). Without a mortgage, cash-on-cash equals net yield.