Description

Development Osiedle Międzyleska etap III · Dom Development S.A. · apartment no. A114

Apartment no. A114 in the Osiedle Międzyleska etap III development (Dom Development S.A.), ul. Międzyleska, Wrocław. 3-room apartment, 59,17 m², on the 4th floor. Planned completion: Q3 2027.

Price: 769 210 zł (13 000 zł/m²)
3% below the median of Osiedle Międzyleska etap III (13 400 zł/m²)
13% below the median of the Krzyki district (14 949 zł/m²)
Monthly payment from ~3 750 zł/month (20% down, 30 years, 6,15%) — exact calculation: our mortgage expert

About the apartment

Number of rooms:	3
Area:	59,17 m²
Floor:	4
Price:	769 210 zł
Price per m²:	13 000 zł/m²
Status:	Available

About Osiedle Międzyleska etap III

Osiedle Międzyleska etap III is a development by Dom Development S.A. in the Krzyki district (Tarnogaj neighbourhood), Wrocław. 77 apartments for sale, completion Q3 2027. The full description, amenities, gallery and prices of all apartments are on the development page.

View Osiedle Międzyleska etap III All new homes in Krzyki Tarnogaj neighbourhood

Mortgage calculator

Choose the terms that suit you

—Monthly payment

Down payment —
Loan amount —
Total interest—
Total to repay (loan + interest)—
Last instalment—
Monthly payment if the interest rate rises by 2,5 percentage points —

Interest rate
Instalments
Loan term

These calculations are indicative examples only. They do not include arrangement fees, insurance or other loan costs, so they do not show the APRC (RRSO). They are not a loan offer — the bank decides on the loan and its terms after assessing your borrowing capacity, and the details are set out in the bank’s information sheet (Formularz Informacyjny).

Check your borrowing capacity

If you rent this apartment out

Enter the price and size – we fill in the rent from the NBP city average. You can change every assumption.

Net yield per year4.4%

Monthly rent3,994 zł
Annual rental income (gross)47,928 zł
Gross yield6.2%
Flat-rate tax per year (8.5% / 12.5%)3,870 zł
Monthly cash flow3,266 zł
Cash-on-cash4.4%

Price incl. fit-out899,384 zł
Your own money899,384 zł

This is an estimate based on average NBP data as of the date shown and the developer’s price list. It is not investment advice and does not guarantee income – actual rent, occupancy and taxes depend on the apartment and your situation.

For investors: how we calculate and what to check

How we calculate

Gross yield = monthly rent × 12 ÷ apartment price.
Net = (rent × occupancy − flat-rate tax − management − your costs − property tax 1.25 zł/m²) ÷ (price + fit-out).
Flat-rate tax on private rental (ryczałt): 8.5% of income up to 100,000 zł a year and 12.5% above, with no cost deductions (individual, Polish tax resident).
Mortgage: equal instalments; cash-on-cash = annual cash flow after payments ÷ (down payment + fit-out). Without a mortgage, cash-on-cash equals net yield.

Other apartments in this development