Skip to content

Apartment no. 48, 61,49 m² — Piastova Osada 1, Warsaw

ul. Henryka II Pobożnego, Ursus, Warsaw

Primary marketAvailable
  • 885 456 zł
  • 14 400 zł/m²
Ask about this apartment
PDF sheet
  • Area61,49 m²
  • FloorGround floor
  • Completion dateQ4 2026
  • DeveloperVictoria Dom

Apartment sheet

Download PDF sheet

Apartment sheet in PDF — with the current price, details and floor plan, generated on the spot.

Description

Development Piastova Osada 1 · Victoria Dom · apartment no. 48

Apartment no. 48 in the Piastova Osada 1 development (Victoria Dom), ul. Henryka II Pobożnego, Warsaw. 61,49 m², on the ground floor. Planned completion: Q4 2026.

  • Price: 885 456 zł (14 400 zł/m²)
  • 4% below the median of Piastova Osada 1 (15 000 zł/m²)
  • 9% below the median of the Ursus district (15 900 zł/m²)
  • Monthly payment from ~4 320 zł/month (20% down, 30 years, 6,15%) — exact calculation: our mortgage expert

About the apartment

Area:61,49 m²
Floor:ground floor
Price:885 456 zł
Price per m²:14 400 zł/m²
Status:Available

About Piastova Osada 1

Piastova Osada 1 is a development by Victoria Dom in the Ursus district (Gołąbki neighbourhood), Warsaw. 21 apartments for sale, completion Q4 2026, finish: developer standard. The full description, amenities, gallery and prices of all apartments are on the development page.

View Piastova Osada 1 All new homes in Ursus Gołąbki neighbourhood

Mortgage calculator

Choose the terms that suit you

—Monthly payment
  • Down payment —
  • Loan amount —
  • Total interest—
  • Total to repay (loan + interest)—
  • Interest rate
  • Instalments
  • Loan term
Instalments

Interest rate

These calculations are indicative examples only. They do not include arrangement fees, insurance or other loan costs, so they do not show the APRC (RRSO). They are not a loan offer — the bank decides on the loan and its terms after assessing your borrowing capacity, and the details are set out in the bank’s information sheet (Formularz Informacyjny).

Check your borrowing capacity

If you rent this apartment out

Enter the price and size – we fill in the rent from the NBP city average. You can change every assumption.

Net yield per year4.9%
  • Monthly rent5,233 zł
  • Annual rental income (gross)62,794 zł
  • Gross yield7.1%
  • Flat-rate tax per year (8.5% / 12.5%)5,071 zł
  • Monthly cash flow4,282 zł
  • Cash-on-cash4.9%
  • Price incl. fit-out1,039,181 zł
  • Your own money1,039,181 zł
Financing
More assumptions

This is an estimate based on average NBP data as of the date shown and the developer’s price list. It is not investment advice and does not guarantee income – actual rent, occupancy and taxes depend on the apartment and your situation.

For investors: how we calculate and what to check
How we calculate
  • Gross yield = monthly rent × 12 ÷ apartment price.
  • Net = (rent × occupancy − flat-rate tax − management − your costs − property tax 1.25 zł/m²) ÷ (price + fit-out).
  • Flat-rate tax on private rental (ryczałt): 8.5% of income up to 100,000 zł a year and 12.5% above, with no cost deductions (individual, Polish tax resident).
  • Mortgage: equal instalments; cash-on-cash = annual cash flow after payments ÷ (down payment + fit-out). Without a mortgage, cash-on-cash equals net yield.

Other apartments in this development

All apartments in Piastova Osada 1 (21) New homes in Ursus, Warsaw

Other developments in Ursus

Location

ul. Henryka II Pobożnego, Ursus, Warsaw

Warsaw city centre — 12 km · approx. 30 min by car

What’s nearby

  • Bolesława ŚmiałegoBus300 mapprox. 5 min on foot
  • Bolesława KrzywoustegoBus340 mapprox. 6 min on foot
  • Przemysława IIBus410 mapprox. 7 min on foot
  • Królowej BonyBus450 mapprox. 7 min on foot
  • Warszawa GołąbkiTrain (SKM/PKP)890 mapprox. 14 min on foot

Straight-line distance; walking time is approximate. Data: © OpenStreetMap.