Skip to content

Apartment no. A116, 1 room, 33,6 m² — Apartamenty Grzybowska 11 etap I, Warsaw

ul. Grzybowska 9, Śródmieście, Warsaw

Primary marketAvailable
  • 1 202 880 zł
  • 35 800 zł/m²
Ask about this apartment

Apartment floor plan

Download PDF sheet
Floor plan: Apartment no. A116 Enlarge
Apartment no. A116 · 33,6 m² · 1 room6th floor

Description

Development Apartamenty Grzybowska 11 etap I · Dom Development S.A. · apartment no. A116

Apartment no. A116 in the Apartamenty Grzybowska 11 etap I development (Dom Development S.A.), ul. Grzybowska 9, Warsaw. 1-room apartment, 33,6 m², on the 6th floor. Planned completion: Q2 2027.

  • Price: 1 202 880 zł (35 800 zł/m²)
  • Monthly payment from ~5 860 zł/month (20% down, 30 years, 6,15%) — exact calculation: our mortgage expert

About the apartment

Number of rooms:1
Area:33,6 m²
Floor:6
Price:1 202 880 zł
Price per m²:35 800 zł/m²
Status:Available

About Apartamenty Grzybowska 11 etap I

Apartamenty Grzybowska 11 etap I is a development by Dom Development S.A. in the Śródmieście district (Śródmieście Północne neighbourhood), Warsaw. 80 apartments for sale, completion Q2 2027. The full description, amenities, gallery and prices of all apartments are on the development page.

View Apartamenty Grzybowska 11 etap I All new homes in Śródmieście Śródmieście Północne neighbourhood

Mortgage calculator

Choose the terms that suit you

—Monthly payment
  • Down payment —
  • Loan amount —
  • Total interest—
  • Total to repay (loan + interest)—
  • Interest rate
  • Instalments
  • Loan term
Instalments

Interest rate

These calculations are indicative examples only. They do not include arrangement fees, insurance or other loan costs, so they do not show the APRC (RRSO). They are not a loan offer — the bank decides on the loan and its terms after assessing your borrowing capacity, and the details are set out in the bank’s information sheet (Formularz Informacyjny).

Ask about a mortgageCheck your borrowing capacity

If you rent this apartment out

Enter the price and size – we fill in the rent from the NBP city average. You can change every assumption.

Net yield per year2.2%
  • Monthly rent2,859 zł
  • Annual rental income (gross)34,312 zł
  • Gross yield2.9%
  • Flat-rate tax per year (8.5% / 12.5%)2,771 zł
  • Monthly cash flow2,342 zł
  • Cash-on-cash2.2%
  • Price incl. fit-out1,286,880 zł
  • Your own money1,286,880 zł
Financing
More assumptions

This is an estimate based on average NBP data as of the date shown and the developer’s price list. It is not investment advice and does not guarantee income – actual rent, occupancy and taxes depend on the apartment and your situation.

For investors: how we calculate and what to check
How we calculate
  • Gross yield = monthly rent × 12 ÷ apartment price.
  • Net = (rent × occupancy − flat-rate tax − management − your costs − property tax 1.25 zł/m²) ÷ (price + fit-out).
  • Flat-rate tax on private rental (ryczałt): 8.5% of income up to 100,000 zł a year and 12.5% above, with no cost deductions (individual, Polish tax resident).
  • Mortgage: equal instalments; cash-on-cash = annual cash flow after payments ÷ (down payment + fit-out). Without a mortgage, cash-on-cash equals net yield.

If you resell

With a 10% price rise by completion, net profit ≈ PLN 90,800, ROI 74.3% (assignment before completion).

Estimate based on the calculator's assumptions: 10/90 schedule, no mortgage, sale in the completion month. Price growth is not guaranteed.

Detailed calculation

Other apartments in this development

All apartments in Apartamenty Grzybowska 11 etap I (80) New homes in Śródmieście, Warsaw

Other developments in Śródmieście

Location

ul. Grzybowska 9, Śródmieście, Warsaw

Warsaw city centre — 1,3 km · approx. 3 min by car

What’s nearby

  • Aleja Jana Pawła IIBus70 mapprox. 1 min on foot
  • Rondo ONZBus210 mapprox. 3 min on foot
  • Rondo ONZTram270 mapprox. 4 min on foot
  • Rondo ONZMetro350 mapprox. 6 min on foot
  • Warszawa CentralnaTrain (SKM/PKP)870 mapprox. 14 min on foot

Straight-line distance; walking time is approximate. Data: © OpenStreetMap.