Description

Development Modern Mokotów etap IV bud. D1 i D2 · Archicom Holding Sp. z o.o. · apartment no. D1B 76

Apartment no. D1B 76 in the Modern Mokotów etap IV bud. D1 i D2 development (Archicom Holding Sp. z o.o.), ul. Domaniewska, Warsaw. 2-room apartment, 37,41 m², on the 7th floor. Planned completion: Q4 2027.

Price: 883 385 zł (23 614 zł/m²)
One of the 8 cheapest of 49 available 2-room apartments in this development
Monthly payment from ~4 310 zł/month (20% down, 30 years, 6,15%) — exact calculation: our mortgage expert

About the apartment

Number of rooms:	2
Area:	37,41 m²
Floor:	7
Price:	883 385 zł
Price per m²:	23 614 zł/m²
Status:	Available

About Modern Mokotów etap IV bud. D1 i D2

Modern Mokotów etap IV bud. D1 i D2 is a development by Archicom Holding Sp. z o.o. in the Mokotów district (Ksawerów neighbourhood), Warsaw. 112 apartments for sale, completion Q4 2027. The full description, amenities, gallery and prices of all apartments are on the development page.

View Modern Mokotów etap IV bud. D1 i D2 All new homes in Mokotów Ksawerów neighbourhood

Mortgage calculator

Choose the terms that suit you

—Monthly payment

Down payment —
Loan amount —
Total interest—
Total to repay (loan + interest)—
Last instalment—
Monthly payment if the interest rate rises by 2.5 percentage points —

Interest rate
Instalments
Loan term

These calculations are indicative examples only. They do not include arrangement fees, insurance or other loan costs, so they do not show the APRC (RRSO). They are not a loan offer — the bank decides on the loan and its terms after assessing your borrowing capacity, and the details are set out in the bank’s information sheet (Formularz Informacyjny).

Check your borrowing capacity

If you rent this apartment out

Enter the price and size – we fill in the rent from the NBP city average. You can change every assumption.

Net yield per year3.2%

Monthly rent3,184 zł
Annual rental income (gross)38,203 zł
Gross yield4.3%
Flat-rate tax per year (8.5% / 12.5%)3,085 zł
Monthly cash flow2,603 zł
Cash-on-cash3.2%

Price incl. fit-out976,910 zł
Your own money976,910 zł

This is an estimate based on average NBP data as of the date shown and the developer’s price list. It is not investment advice and does not guarantee income – actual rent, occupancy and taxes depend on the apartment and your situation.

For investors: how we calculate and what to check

How we calculate

Gross yield = monthly rent × 12 ÷ apartment price.
Net = (rent × occupancy − flat-rate tax − management − your costs − property tax 1.25 zł/m²) ÷ (price + fit-out).
Flat-rate tax on private rental (ryczałt): 8.5% of income up to 100,000 zł a year and 12.5% above, with no cost deductions (individual, Polish tax resident).
Mortgage: equal instalments; cash-on-cash = annual cash flow after payments ÷ (down payment + fit-out). Without a mortgage, cash-on-cash equals net yield.

Other apartments in this development