Skip to content

Apartment no. 89, 28,03 m² — Neo Nova Ochota 5, Warsaw

ul. Łopuszańska 132, Włochy, Warsaw

Primary marketAvailable
  • 518 555 zł
  • 18 500 zł/m²
Ask about this apartment
PDF sheet
  • Area28,03 m²
  • FloorGround floor
  • Completion dateQ4 2027
  • DeveloperVictoria Dom

Apartment sheet

Download PDF sheet

Apartment sheet in PDF — with the current price, details and floor plan, generated on the spot.

Description

Development Neo Nova Ochota 5 · Victoria Dom · apartment no. 89

Apartment no. 89 in the Neo Nova Ochota 5 development (Victoria Dom), ul. Łopuszańska 132, Warsaw. 28,03 m², on the ground floor. Planned completion: Q4 2027.

  • Price: 518 555 zł (18 500 zł/m²)
  • Monthly payment from ~2 530 zł/month (20% down, 30 years, 6,15%) — exact calculation: our mortgage expert

About the apartment

Area:28,03 m²
Floor:ground floor
Price:518 555 zł
Price per m²:18 500 zł/m²
Status:Available

About Neo Nova Ochota 5

Neo Nova Ochota 5 is a development by Victoria Dom in the Włochy district (Salomea neighbourhood), Warsaw. 41 apartments for sale, completion Q4 2027. The full description, amenities, gallery and prices of all apartments are on the development page.

View Neo Nova Ochota 5 All new homes in Włochy Salomea neighbourhood

Mortgage calculator

Choose the terms that suit you

—Monthly payment
  • Down payment —
  • Loan amount —
  • Total interest—
  • Total to repay (loan + interest)—
  • Interest rate
  • Instalments
  • Loan term
Instalments

Interest rate

These calculations are indicative examples only. They do not include arrangement fees, insurance or other loan costs, so they do not show the APRC (RRSO). They are not a loan offer — the bank decides on the loan and its terms after assessing your borrowing capacity, and the details are set out in the bank’s information sheet (Formularz Informacyjny).

Ask about a mortgageCheck your borrowing capacity

If you rent this apartment out

Enter the price and size – we fill in the rent from the NBP city average. You can change every assumption.

Net yield per year4.0%
  • Monthly rent2,385 zł
  • Annual rental income (gross)28,624 zł
  • Gross yield5.5%
  • Flat-rate tax per year (8.5% / 12.5%)2,311 zł
  • Monthly cash flow1,951 zł
  • Cash-on-cash4.0%
  • Price incl. fit-out588,630 zł
  • Your own money588,630 zł
Financing
More assumptions

This is an estimate based on average NBP data as of the date shown and the developer’s price list. It is not investment advice and does not guarantee income – actual rent, occupancy and taxes depend on the apartment and your situation.

For investors: how we calculate and what to check
How we calculate
  • Gross yield = monthly rent × 12 ÷ apartment price.
  • Net = (rent × occupancy − flat-rate tax − management − your costs − property tax 1.25 zł/m²) ÷ (price + fit-out).
  • Flat-rate tax on private rental (ryczałt): 8.5% of income up to 100,000 zł a year and 12.5% above, with no cost deductions (individual, Polish tax resident).
  • Mortgage: equal instalments; cash-on-cash = annual cash flow after payments ÷ (down payment + fit-out). Without a mortgage, cash-on-cash equals net yield.

If you resell

With a 10% price rise by completion, net profit ≈ PLN 38,500, ROI 72.6% (assignment before completion).

Estimate based on the calculator's assumptions: 10/90 schedule, no mortgage, sale in the completion month. Price growth is not guaranteed.

Detailed calculation

Other apartments in this development

All apartments in Neo Nova Ochota 5 (41) New homes in Włochy, Warsaw

Other developments in Włochy

Location

ul. Łopuszańska 132, Włochy, Warsaw

Warsaw city centre — 8 km · approx. 20 min by car

What’s nearby

  • ŁopuszańskaBus70 mapprox. 1 min on foot
  • Zajezdnia KleszczowaBus110 mapprox. 2 min on foot
  • DojazdowaBus490 mapprox. 8 min on foot
  • Warszawa RakówTrain (SKM/PKP)680 mapprox. 11 min on foot
  • WKD RakówBus700 mapprox. 11 min on foot

Straight-line distance; walking time is approximate. Data: © OpenStreetMap.