
Apartment no. 32, 27,39 m² — Neo Nova Ochota 5, Warsaw
ul. Łopuszańska 132, Włochy, Warsaw
- 512 193 zł
- 18 700 zł/m²
- Payment from ~2 500 zł/month
- Prices as of 20 Oct 2026
- Area27,39 m²
- FloorGround floor
- Completion dateQ4 2027
- DeveloperVictoria Dom
Apartment sheet
Download PDF sheetApartment sheet in PDF — with the current price, details and floor plan, generated on the spot.
Description
Apartment no. 32 in the Neo Nova Ochota 5 development (Victoria Dom), ul. Łopuszańska 132, Warsaw. 27,39 m², on the ground floor. Planned completion: Q4 2027.
- Price: 512 193 zł (18 700 zł/m²)
- Monthly payment from ~2 500 zł/month (20% down, 30 years, 6,15%) — exact calculation: our mortgage expert
About the apartment
| Area: | 27,39 m² |
|---|---|
| Floor: | ground floor |
| Price: | 512 193 zł |
| Price per m²: | 18 700 zł/m² |
| Status: | Available |
About Neo Nova Ochota 5
Neo Nova Ochota 5 is a development by Victoria Dom in the Włochy district (Salomea neighbourhood), Warsaw. 41 apartments for sale, completion Q4 2027. The full description, amenities, gallery and prices of all apartments are on the development page.
View Neo Nova Ochota 5 All new homes in Włochy Salomea neighbourhood
Mortgage calculator
Choose the terms that suit you
- Down payment —
- Loan amount —
- Total interest—
- Total to repay (loan + interest)—
- Last instalment—
- Monthly payment if the interest rate rises by 2,5 percentage points —
- Interest rate
- Instalments
- Loan term
These calculations are indicative examples only. They do not include arrangement fees, insurance or other loan costs, so they do not show the APRC (RRSO). They are not a loan offer — the bank decides on the loan and its terms after assessing your borrowing capacity, and the details are set out in the bank’s information sheet (Formularz Informacyjny).
Ask about a mortgageCheck your borrowing capacityIf you rent this apartment out
Enter the price and size – we fill in the rent from the NBP city average. You can change every assumption.
- Monthly rent2,331 zł
- Annual rental income (gross)27,971 zł
- Gross yield5.5%
- Flat-rate tax per year (8.5% / 12.5%)2,259 zł
- Monthly cash flow1,903 zł
- Cash-on-cash3.9%
- Price incl. fit-out580,668 zł
- Your own money580,668 zł
This is an estimate based on average NBP data as of the date shown and the developer’s price list. It is not investment advice and does not guarantee income – actual rent, occupancy and taxes depend on the apartment and your situation.
For investors: how we calculate and what to checkHow we calculate
- Gross yield = monthly rent × 12 ÷ apartment price.
- Net = (rent × occupancy − flat-rate tax − management − your costs − property tax 1.25 zł/m²) ÷ (price + fit-out).
- Flat-rate tax on private rental (ryczałt): 8.5% of income up to 100,000 zł a year and 12.5% above, with no cost deductions (individual, Polish tax resident).
- Mortgage: equal instalments; cash-on-cash = annual cash flow after payments ÷ (down payment + fit-out). Without a mortgage, cash-on-cash equals net yield.
If you resell
With a 10% price rise by completion, net profit ≈ PLN 38,000, ROI 72.5% (assignment before completion).
Estimate based on the calculator's assumptions: 10/90 schedule, no mortgage, sale in the completion month. Price growth is not guaranteed.
Other apartments in this development


Apartment no. 86

Apartment no. 25

Apartment no. 85

Apartment no. 100

Apartment no. 63
All apartments in Neo Nova Ochota 5 (41) New homes in Włochy, Warsaw
Other developments in Włochy
Location
ul. Łopuszańska 132, Włochy, Warsaw
Warsaw city centre — 8 km · approx. 20 min by car
What’s nearby
- ŁopuszańskaBus70 mapprox. 1 min on foot
- Zajezdnia KleszczowaBus110 mapprox. 2 min on foot
- DojazdowaBus490 mapprox. 8 min on foot
- Warszawa RakówTrain (SKM/PKP)680 mapprox. 11 min on foot
- WKD RakówBus700 mapprox. 11 min on foot
- Niepubliczne Przedszkole Integracyjne "Biały Miś"Nursery school330 mapprox. 5 min on foot
- Integracyjne Przedszkole Mądre GłówkiNursery school450 mapprox. 7 min on foot
- Szkoła Podstawowa nr 94 im. I Marszałka Polski Józefa PiłsudskiegoSchool670 mapprox. 11 min on foot
- Przedszkole Niepubliczne SłoneczkoNursery school690 mapprox. 11 min on foot
- Przedszkole Niepubliczne "Piccolo"Nursery school740 mapprox. 12 min on foot
- NettoSupermarket640 mapprox. 10 min on foot
- Centrum KleszczowaShopping centre640 mapprox. 10 min on foot
- E.LeclercShopping centre790 mapprox. 13 min on foot
- E.LeclercSupermarket790 mapprox. 13 min on foot
- BiedronkaSupermarket950 mapprox. 15 min on foot
- Park ze Stawami CietrzewiaPark330 mapprox. 5 min on foot
- Park KombatantówPark1,4 kmapprox. 23 min on foot
- Ogrody KosmosuPark1,4 kmapprox. 23 min on foot
- La ViePharmacy650 mapprox. 10 min on foot
- PopularnaPharmacy760 mapprox. 12 min on foot
- Farmacja 24Pharmacy840 mapprox. 14 min on foot
- Przy RondziePharmacy870 mapprox. 14 min on foot
- Apteka pod LimbąPharmacy950 mapprox. 15 min on foot
Straight-line distance; walking time is approximate. Data: © OpenStreetMap.
























