549k zł18 100 zł/m²
Payment from ~2 670 zł/month1 room · 30,3 m² · 1st floor
Apartment no. FVD/2/1/1
Forte Verde
Warsaw · Łopuszańska
Apartment no. FVD/1/4/5, 2 rooms, 46,48 m² — Forte Verde, Warsaw
ul. Łopuszańska, Włochy, Warsaw
Primary marketAvailable
- 818 048 zł
- 17 600 zł/m²
- Payment from ~3 990 zł/month
- Prices as of 06 Nov 2026
- Rooms2
- Area46,48 m²
- Floor4
- Completion dateQ2 2028
- DeveloperRobyg SA
Apartment floor plan
Download PDF sheet
EnlargeDescription
Development Forte Verde
Apartment no. FVD/1/4/5 in the Forte Verde development (Robyg SA), ul. Łopuszańska, Warsaw. 2-room apartment, 46,48 m², on the 4th floor. Planned completion: Q2 2028.
- Price: 818 048 zł (17 600 zł/m²)
- At the median of Forte Verde (17 700 zł/m²)
- Monthly payment from ~3 990 zł/month (20% down, 30 years, 6,15%) — exact calculation: our mortgage expert
About the apartment
| Number of rooms: | 2 |
|---|---|
| Area: | 46,48 m² |
| Floor: | 4 |
| Price: | 818 048 zł |
| Price per m²: | 17 600 zł/m² |
| Status: | Available |
About Forte Verde
Forte Verde is a development by Robyg SA in the Włochy district (Raków neighbourhood), Warsaw. 91 apartments for sale, completion Q2 2028. The full description, amenities, gallery and prices of all apartments are on the development page.
View Forte Verde All new homes in Włochy Raków neighbourhood
Mortgage calculator
Choose the terms that suit you
—Monthly payment
- Down payment —
- Loan amount —
- Total interest—
- Total to repay (loan + interest)—
- Last instalment—
- Monthly payment if the interest rate rises by 2.5 percentage points —
- Interest rate
- Instalments
- Loan term
These calculations are indicative examples only. They do not include arrangement fees, insurance or other loan costs, so they do not show the APRC (RRSO). They are not a loan offer — the bank decides on the loan and its terms after assessing your borrowing capacity, and the details are set out in the bank’s information sheet (Formularz Informacyjny).
Check your borrowing capacityIf you rent this apartment out
Enter the price and size – we fill in the rent from the NBP city average. You can change every assumption.
Net yield per year4.2%
- Monthly rent3,955 zł
- Annual rental income (gross)47,465 zł
- Gross yield5.8%
- Flat-rate tax per year (8.5% / 12.5%)3,833 zł
- Monthly cash flow3,233 zł
- Cash-on-cash4.2%
- Price incl. fit-out934,248 zł
- Your own money934,248 zł
This is an estimate based on average NBP data as of the date shown and the developer’s price list. It is not investment advice and does not guarantee income – actual rent, occupancy and taxes depend on the apartment and your situation.
For investors: how we calculate and what to checkHow we calculate
- Gross yield = monthly rent × 12 ÷ apartment price.
- Net = (rent × occupancy − flat-rate tax − management − your costs − property tax 1.25 zł/m²) ÷ (price + fit-out).
- Flat-rate tax on private rental (ryczałt): 8.5% of income up to 100,000 zł a year and 12.5% above, with no cost deductions (individual, Polish tax resident).
- Mortgage: equal instalments; cash-on-cash = annual cash flow after payments ÷ (down payment + fit-out). Without a mortgage, cash-on-cash equals net yield.
If you resell
With a 10% price rise by completion, net profit ≈ PLN 61,300, ROI 73.5% (assignment before completion).
Estimate based on the calculator's assumptions: 10/90 schedule, no mortgage, sale in the completion month. Price growth is not guaranteed.
Other apartments in this development
656k zł18 000 zł/m²
Payment from ~3 200 zł/month2 rooms · 36,5 m² · 4th floor
Apartment no. FVD/1/4/7
Forte Verde
Warsaw · Łopuszańska
676k zł18 000 zł/m²
Payment from ~3 300 zł/month2 rooms · 37,6 m² · 4th floor
Apartment no. FVD/1/4/6
Forte Verde
Warsaw · Łopuszańska
753k zł17 800 zł/m²
Payment from ~3 670 zł/month2 rooms · 42,3 m² · 4th floor
Apartment no. FVD/1/4/8
Forte Verde
Warsaw · Łopuszańska
1.03m zł16 000 zł/m²
Payment from ~5 000 zł/month3 rooms · 64,2 m² · 2nd floor
Apartment no. FVD/2/2/10
Forte Verde
Warsaw · Łopuszańska
1.31m zł15 500 zł/m²
Payment from ~6 360 zł/month4 rooms · 84,2 m² · 3rd floor
Apartment no. FVD/2/3/8
Forte Verde
Warsaw · Łopuszańska
All apartments in Forte Verde (91) New homes in Włochy, Warsaw
Other developments in Włochy
Location
ul. Łopuszańska, Włochy, Warsaw
Warsaw city centre — 7,3 km · approx. 20 min by car
What’s nearby
- OrzechowaBus50 mapprox. 1 min on foot
- PrzedpoleBus340 mapprox. 6 min on foot
- HynkaBus580 mapprox. 9 min on foot
- HynkaTram640 mapprox. 10 min on foot
- Warszawa RakówTrain (SKM/PKP)960 mapprox. 16 min on foot
- Creative Mind SchoolNursery school410 mapprox. 7 min on foot
- Niebieska Szkoła PodstawowaSchool430 mapprox. 7 min on foot
- Przedszkole nr 449Nursery school440 mapprox. 7 min on foot
- Społeczne Liceum Startowa 4KSchool450 mapprox. 7 min on foot
- Kids&Co.Nursery school520 mapprox. 8 min on foot
- Centrum Łopuszańska 22Shopping centre180 mapprox. 3 min on foot
- AldiSupermarket210 mapprox. 3 min on foot
- BiedronkaSupermarket220 mapprox. 4 min on foot
- Azja Market Chau A Hung TrangSupermarket560 mapprox. 9 min on foot
- LidlSupermarket580 mapprox. 9 min on foot
- Park im. Marka KotańskiegoPark1,1 kmapprox. 18 min on foot
- Park SzczęśliwickiPark1,2 kmapprox. 20 min on foot
- Pharmacy100 mapprox. 2 min on foot
- Farmacja 24Pharmacy1,1 kmapprox. 18 min on foot
- WłodarzewskaPharmacy1,2 kmapprox. 19 min on foot
- BeautymedMedical clinic1,2 kmapprox. 19 min on foot
- A&BPharmacy1,4 kmapprox. 22 min on foot
Straight-line distance; walking time is approximate. Data: © OpenStreetMap.
