
Apartment no. B.1.M14, 3 rooms, 78,18 m² — Cynamonowa 23, Warsaw
ul. Cynamonowa 23, Ursynów, Warsaw
- 1 805 958 zł
- 23 100 zł/m²
- Payment from ~8 800 zł/month
- Prices as of 06 Nov 2026
- Rooms3
- Area78,18 m²
- Floor1
- Completion dateQ2 2028
- DeveloperMonting Development
Apartment floor plan
Download PDF sheet
EnlargeDescription
Apartment no. B.1.M14 in the Cynamonowa 23 development (Monting Development), ul. Cynamonowa 23, Warsaw. 3-room apartment, 78,18 m², on the 1st floor. Planned completion: Q2 2028.
- Price: 1 805 958 zł (23 100 zł/m²)
- 13% below the median of Cynamonowa 23 (26 565 zł/m²)
- 3% below the median of the Ursynów district (23 700 zł/m²)
- Monthly payment from ~8 800 zł/month (20% down, 30 years, 6,15%) — exact calculation: our mortgage expert
About the apartment
| Number of rooms: | 3 |
|---|---|
| Area: | 78,18 m² |
| Floor: | 1 |
| Price: | 1 805 958 zł |
| Price per m²: | 23 100 zł/m² |
| Status: | Available |
About Cynamonowa 23
Cynamonowa 23 is a development by Monting Development in the Ursynów district (Ursynów Centrum neighbourhood), Warsaw. 126 apartments for sale, completion Q2 2028. The full description, amenities, gallery and prices of all apartments are on the development page.
View Cynamonowa 23 All new homes in Ursynów Ursynów Centrum neighbourhood
Mortgage calculator
Choose the terms that suit you
- Down payment —
- Loan amount —
- Total interest—
- Total to repay (loan + interest)—
- Last instalment—
- Monthly payment if the interest rate rises by 2.5 percentage points —
- Interest rate
- Instalments
- Loan term
These calculations are indicative examples only. They do not include arrangement fees, insurance or other loan costs, so they do not show the APRC (RRSO). They are not a loan offer — the bank decides on the loan and its terms after assessing your borrowing capacity, and the details are set out in the bank’s information sheet (Formularz Informacyjny).
Check your borrowing capacityIf you rent this apartment out
Enter the price and size – we fill in the rent from the NBP city average. You can change every assumption.
- Monthly rent6,653 zł
- Annual rental income (gross)79,837 zł
- Gross yield4.4%
- Flat-rate tax per year (8.5% / 12.5%)6,447 zł
- Monthly cash flow5,445 zł
- Cash-on-cash3.3%
- Price incl. fit-out2,001,408 zł
- Your own money2,001,408 zł
This is an estimate based on average NBP data as of the date shown and the developer’s price list. It is not investment advice and does not guarantee income – actual rent, occupancy and taxes depend on the apartment and your situation.
For investors: how we calculate and what to checkHow we calculate
- Gross yield = monthly rent × 12 ÷ apartment price.
- Net = (rent × occupancy − flat-rate tax − management − your costs − property tax 1.25 zł/m²) ÷ (price + fit-out).
- Flat-rate tax on private rental (ryczałt): 8.5% of income up to 100,000 zł a year and 12.5% above, with no cost deductions (individual, Polish tax resident).
- Mortgage: equal instalments; cash-on-cash = annual cash flow after payments ÷ (down payment + fit-out). Without a mortgage, cash-on-cash equals net yield.
If you resell
With a 10% price rise by completion, net profit ≈ PLN 137,600, ROI 75.2% (assignment before completion).
Estimate based on the calculator's assumptions: 10/90 schedule, no mortgage, sale in the completion month. Price growth is not guaranteed.
Other apartments in this development


Apartment no. B.4.M15

Apartment no. B.2.M07

Apartment no. B.2.M08

Apartment no. A.4.M01

Apartment no. A.6.M07
All apartments in Cynamonowa 23 (126) New homes in Ursynów, Warsaw
Other developments in Ursynów
Location
ul. Cynamonowa 23, Ursynów, Warsaw
Warsaw city centre — 12 km · approx. 30 min by car
What’s nearby
- PolinezyjskaBus50 mapprox. 1 min on foot
- Metro ImielinBus160 mapprox. 3 min on foot
- ImielinMetro220 mapprox. 4 min on foot
- Szolc-RogozińskiegoBus230 mapprox. 4 min on foot
- TeligiBus430 mapprox. 7 min on foot
- Przedszkole nr 352Nursery school230 mapprox. 4 min on foot
- Szkoła Podstawowa nr 318 im. Jana Christiana AndersenaSchool230 mapprox. 4 min on foot
- Społeczne Liceum Ogólnokształcące nr 1 im. Jana Nowaka-JeziorańskiegoSchool290 mapprox. 5 min on foot
- E A. BocheńscyNursery school310 mapprox. 5 min on foot
- Przedszkole nr 213Nursery school310 mapprox. 5 min on foot
- BiedronkaSupermarket320 mapprox. 5 min on foot
- StokrotkaSupermarket470 mapprox. 8 min on foot
- BiedronkaSupermarket550 mapprox. 9 min on foot
- TopazSupermarket580 mapprox. 9 min on foot
- KEN CenterShopping centre600 mapprox. 10 min on foot
- Skwer Sportów MiejskichPark50 mapprox. 1 min on foot
- Park Polskich WynalazcówPark240 mapprox. 4 min on foot
- Skwer Kapitana Zygmunta PawlaczykaPark800 mapprox. 13 min on foot
- Słoneczny JarPark1,0 kmapprox. 17 min on foot
- Ziko AptekaPharmacy190 mapprox. 3 min on foot
- SłonecznaPharmacy280 mapprox. 5 min on foot
- Ziko AptekaPharmacy340 mapprox. 6 min on foot
- NZOZ Medical CenterMedical clinic590 mapprox. 10 min on foot
- NZOZ Szpital MazoviaHospital930 mapprox. 15 min on foot
Straight-line distance; walking time is approximate. Data: © OpenStreetMap.






























