Skip to content

Cookie settings

We use cookies and similar technologies. Necessary ones make the website work. Analytics and marketing cookies — only with your consent — help us count visits and measure how well our ads work. You can change your choice at any time in the website footer. Cookie Policy

  • NecessaryAlways active

    The technical storage or access is strictly necessary for the website and the services you request: remembering this choice, signing in, protecting forms against spam, maps.

  • Analytics

    Visit statistics (Google Analytics 4): how many people visit the website, where they come from and what they use. Used exclusively for statistical purposes.

  • Marketing

    Measuring the effectiveness of Google Ads (conversions) and remembering the campaign that brought you to the website.

Ask about an apartment

Apartment no. A50, 5 rooms, 122,71 m² — Mokotów Sportowy etap I, Warsaw

ul. Antoniewska 3, Mokotów, Warsaw

Primary marketAvailable
All apartments in Mokotów Sportowy etap I (202 apartments)
  • 1 711 804 zł
  • 13 950 zł/m²
Ask about this apartment
Mokotów Sportowy etap I — visualisation 1Mokotów Sportowy etap I — visualisation 2Mokotów Sportowy etap I — visualisation 3Mokotów Sportowy etap IMokotów Sportowy etap I — visualisation 5 +8 photosMokotów Sportowy etap I — visualisation 6Mokotów Sportowy etap I — visualisation 7Mokotów Sportowy etap I — visualisation 8Mokotów Sportowy etap I — visualisation 9Mokotów Sportowy etap I — visualisation 10Mokotów Sportowy etap I — visualisation 11Mokotów Sportowy etap I — visualisation 12Mokotów Sportowy etap I — visualisation 13
Floor plan PDF sheet

Apartment floor plan

Download PDF sheet
Floor plan: Apartment no. A50 Enlarge
Apartment no. A50 · 122,71 m² · 5 roomsGround floor

Description

Development Mokotów Sportowy etap I · Dom Development S.A. · apartment no. A50

Apartment no. A50 in the Mokotów Sportowy etap I development (Dom Development S.A.), ul. Antoniewska 3, Warsaw. 5-room apartment, 122,71 m², on the ground floor. Planned completion: Q4 2027.

  • Price: 1 711 804 zł (13 950 zł/m²)
  • 13% below the median of Mokotów Sportowy etap I (16 000 zł/m²)
  • 29% below the median of the Mokotów district (19 589 zł/m²)
  • Monthly payment from ~8 340 zł/month (20% down, 30 years, 6,15%) — exact calculation: our mortgage expert

About the apartment

Number of rooms:5
Area:122,71 m²
Floor:ground floor
Price:1 711 804 zł
Price per m²:13 950 zł/m²
Status:Available

About Mokotów Sportowy etap I

Mokotów Sportowy etap I is a development by Dom Development S.A. in the Mokotów district (Augustówka neighbourhood), Warsaw. 202 apartments for sale, completion Q4 2027. The full description, amenities, gallery and prices of all apartments are on the development page.

View Mokotów Sportowy etap I All new homes in Mokotów Augustówka neighbourhood

Mortgage calculator

Choose the terms that suit you

—Monthly payment
  • Down payment —
  • Loan amount —
  • Total interest—
  • Total to repay (loan + interest)—
  • Interest rate
  • Instalments
  • Loan term
Instalments

Interest rate

These calculations are indicative examples only. They do not include arrangement fees, insurance or other loan costs, so they do not show the APRC (RRSO). They are not a loan offer — the bank decides on the loan and its terms after assessing your borrowing capacity, and the details are set out in the bank’s information sheet (Formularz Informacyjny).

Ask about a mortgageCheck your borrowing capacity

If you rent this apartment out

Enter the price and size – we fill in the rent from the NBP city average. You can change every assumption.

Net yield per year5.0%
  • Monthly rent10,443 zł
  • Annual rental income (gross)125,311 zł
  • Gross yield7.3%
  • Flat-rate tax per year (8.5% / 12.5%)10,881 zł
  • Monthly cash flow8,481 zł
  • Cash-on-cash5.0%
  • Price incl. fit-out2,018,579 zł
  • Your own money2,018,579 zł
Financing
More assumptions

This is an estimate based on average NBP data as of the date shown and the developer’s price list. It is not investment advice and does not guarantee income – actual rent, occupancy and taxes depend on the apartment and your situation.

For investors: how we calculate and what to check
How we calculate
  • Gross yield = monthly rent × 12 ÷ apartment price.
  • Net = (rent × occupancy − flat-rate tax − management − your costs − property tax 1.25 zł/m²) ÷ (price + fit-out).
  • Flat-rate tax on private rental (ryczałt): 8.5% of income up to 100,000 zł a year and 12.5% above, with no cost deductions (individual, Polish tax resident).
  • Mortgage: equal instalments; cash-on-cash = annual cash flow after payments ÷ (down payment + fit-out). Without a mortgage, cash-on-cash equals net yield.

If you resell

With a 10% price rise by completion, net profit ≈ PLN 130,300, ROI 75.1% (assignment before completion).

Estimate based on the calculator's assumptions: 10/90 schedule, no mortgage, sale in the completion month. Price growth is not guaranteed.

Detailed calculation

Other apartments in this development

All apartments in Mokotów Sportowy etap I (202) New homes in Mokotów, Warsaw

Other developments in Mokotów

Location

ul. Antoniewska 3, Mokotów, Warsaw

Warsaw city centre — 11 km · approx. 25 min by car

Google MapsGet directions

What’s nearby

  • Ogrody Działkowe Budowlani IIBus110 mapprox. 2 min on foot
  • KalorycznaBus170 mapprox. 3 min on foot
  • AntoniewskaBus460 mapprox. 8 min on foot
  • AugustówkaBus470 mapprox. 8 min on foot
  • EC SiekierkiBus520 mapprox. 8 min on foot

Straight-line distance; walking time is approximate. Data: © OpenStreetMap.