Skip to content

Apartment no. M.1.7, 49,62 m² — Marimonte - mieszkania, Warsaw

ul. Marymoncka 4, Bielany, Warsaw

Primary marketAvailable
  • 1 141 260 zł
  • 23 000 zł/m²
Ask about this apartment
PDF sheet
  • Area49,62 m²
  • FloorGround floor
  • Completion dateQ2 2027
  • DeveloperGH Development

Apartment sheet

Download PDF sheet

Apartment sheet in PDF — with the current price, details and floor plan, generated on the spot.

Description

Development Marimonte - mieszkania · GH Development · apartment no. M.1.7

Apartment no. M.1.7 in the Marimonte - mieszkania development (GH Development), ul. Marymoncka 4, Warsaw. 49,62 m², on the ground floor. Planned completion: Q2 2027.

  • Price: 1 141 260 zł (23 000 zł/m²)
  • At the median of Marimonte - mieszkania (23 250 zł/m²)
  • Monthly payment from ~5 560 zł/month (20% down, 30 years, 6,15%) — exact calculation: our mortgage expert

About the apartment

Area:49,62 m²
Floor:ground floor
Price:1 141 260 zł
Price per m²:23 000 zł/m²
Status:Available

About Marimonte - mieszkania

Marimonte - mieszkania is a development by GH Development in the Bielany district (Marymont-Kaskada neighbourhood), Warsaw. 6 apartments for sale, completion Q2 2027. The full description, amenities, gallery and prices of all apartments are on the development page.

View Marimonte - mieszkania All new homes in Bielany Marymont-Kaskada neighbourhood

Mortgage calculator

Choose the terms that suit you

—Monthly payment
  • Down payment —
  • Loan amount —
  • Total interest—
  • Total to repay (loan + interest)—
  • Interest rate
  • Instalments
  • Loan term
Instalments

Interest rate

These calculations are indicative examples only. They do not include arrangement fees, insurance or other loan costs, so they do not show the APRC (RRSO). They are not a loan offer — the bank decides on the loan and its terms after assessing your borrowing capacity, and the details are set out in the bank’s information sheet (Formularz Informacyjny).

Check your borrowing capacity

If you rent this apartment out

Enter the price and size – we fill in the rent from the NBP city average. You can change every assumption.

Net yield per year3.3%
  • Monthly rent4,223 zł
  • Annual rental income (gross)50,672 zł
  • Gross yield4.4%
  • Flat-rate tax per year (8.5% / 12.5%)4,092 zł
  • Monthly cash flow3,455 zł
  • Cash-on-cash3.3%
  • Price incl. fit-out1,265,310 zł
  • Your own money1,265,310 zł
Financing
More assumptions

This is an estimate based on average NBP data as of the date shown and the developer’s price list. It is not investment advice and does not guarantee income – actual rent, occupancy and taxes depend on the apartment and your situation.

For investors: how we calculate and what to check
How we calculate
  • Gross yield = monthly rent × 12 ÷ apartment price.
  • Net = (rent × occupancy − flat-rate tax − management − your costs − property tax 1.25 zł/m²) ÷ (price + fit-out).
  • Flat-rate tax on private rental (ryczałt): 8.5% of income up to 100,000 zł a year and 12.5% above, with no cost deductions (individual, Polish tax resident).
  • Mortgage: equal instalments; cash-on-cash = annual cash flow after payments ÷ (down payment + fit-out). Without a mortgage, cash-on-cash equals net yield.

If you resell

With a 10% price rise by completion, net profit ≈ PLN 86,000, ROI 74.1% (assignment before completion).

Estimate based on the calculator's assumptions: 10/90 schedule, no mortgage, sale in the completion month. Price growth is not guaranteed.

Detailed calculation

Other apartments in this development

All apartments in Marimonte - mieszkania (6) New homes in Bielany, Warsaw

Other developments in Bielany

Location

ul. Marymoncka 4, Bielany, Warsaw

Warsaw city centre — 7,2 km · approx. 15 min by car

What’s nearby

  • Metro SłodowiecBus50 mapprox. 1 min on foot
  • Metro SłodowiecTram50 mapprox. 1 min on foot
  • SłodowiecMetro280 mapprox. 4 min on foot
  • Park KaskadaTram340 mapprox. 6 min on foot
  • Warszawa PowązkiTrain (SKM/PKP)2,3 kmapprox. 37 min on foot

Straight-line distance; walking time is approximate. Data: © OpenStreetMap.