Skip to content

Apartment no. E7, 2 rooms, 35,58 m² — Mokotów Sportowy etap I, Warsaw

ul. Antoniewska 3, Mokotów, Warsaw

Primary marketAvailable
  • 604 860 zł
  • 17 000 zł/m²
Ask about this apartment

Apartment floor plan

Download PDF sheet
Floor plan: Apartment no. E7 Enlarge
Apartment no. E7 · 35,58 m² · 2 rooms1st floor

Description

Development Mokotów Sportowy etap I · Dom Development S.A. · apartment no. E7

Apartment no. E7 in the Mokotów Sportowy etap I development (Dom Development S.A.), ul. Antoniewska 3, Warsaw. 2-room apartment, 35,58 m², on the 1st floor. Planned completion: Q4 2027.

  • Price: 604 860 zł (17 000 zł/m²)
  • 13% below the median of the Mokotów district (19 589 zł/m²)
  • One of the 24 cheapest of 91 available 2-room apartments in this development
  • Monthly payment from ~2 950 zł/month (20% down, 30 years, 6,15%) — exact calculation: our mortgage expert

About the apartment

Number of rooms:2
Area:35,58 m²
Floor:1
Price:604 860 zł
Price per m²:17 000 zł/m²
Status:Available

About Mokotów Sportowy etap I

Mokotów Sportowy etap I is a development by Dom Development S.A. in the Mokotów district (Augustówka neighbourhood), Warsaw. 202 apartments for sale, completion Q4 2027. The full description, amenities, gallery and prices of all apartments are on the development page.

View Mokotów Sportowy etap I All new homes in Mokotów Augustówka neighbourhood

Mortgage calculator

Choose the terms that suit you

—Monthly payment
  • Down payment —
  • Loan amount —
  • Total interest—
  • Total to repay (loan + interest)—
  • Interest rate
  • Instalments
  • Loan term
Instalments

Interest rate

These calculations are indicative examples only. They do not include arrangement fees, insurance or other loan costs, so they do not show the APRC (RRSO). They are not a loan offer — the bank decides on the loan and its terms after assessing your borrowing capacity, and the details are set out in the bank’s information sheet (Formularz Informacyjny).

Check your borrowing capacity

If you rent this apartment out

Enter the price and size – we fill in the rent from the NBP city average. You can change every assumption.

Net yield per year4.3%
  • Monthly rent3,028 zł
  • Annual rental income (gross)36,334 zł
  • Gross yield6.0%
  • Flat-rate tax per year (8.5% / 12.5%)2,934 zł
  • Monthly cash flow2,478 zł
  • Cash-on-cash4.3%
  • Price incl. fit-out693,810 zł
  • Your own money693,810 zł
Financing
More assumptions

This is an estimate based on average NBP data as of the date shown and the developer’s price list. It is not investment advice and does not guarantee income – actual rent, occupancy and taxes depend on the apartment and your situation.

For investors: how we calculate and what to check
How we calculate
  • Gross yield = monthly rent × 12 ÷ apartment price.
  • Net = (rent × occupancy − flat-rate tax − management − your costs − property tax 1.25 zł/m²) ÷ (price + fit-out).
  • Flat-rate tax on private rental (ryczałt): 8.5% of income up to 100,000 zł a year and 12.5% above, with no cost deductions (individual, Polish tax resident).
  • Mortgage: equal instalments; cash-on-cash = annual cash flow after payments ÷ (down payment + fit-out). Without a mortgage, cash-on-cash equals net yield.

If you resell

With a 10% price rise by completion, net profit ≈ PLN 45,000, ROI 72.8% (assignment before completion).

Estimate based on the calculator's assumptions: 10/90 schedule, no mortgage, sale in the completion month. Price growth is not guaranteed.

Detailed calculation

Other apartments in this development

All apartments in Mokotów Sportowy etap I (202) New homes in Mokotów, Warsaw

Other developments in Mokotów

Location

ul. Antoniewska 3, Mokotów, Warsaw

Warsaw city centre — 11 km · approx. 25 min by car

What’s nearby

  • Ogrody Działkowe Budowlani IIBus110 mapprox. 2 min on foot
  • KalorycznaBus170 mapprox. 3 min on foot
  • AntoniewskaBus460 mapprox. 8 min on foot
  • AugustówkaBus470 mapprox. 8 min on foot
  • EC SiekierkiBus520 mapprox. 8 min on foot

Straight-line distance; walking time is approximate. Data: © OpenStreetMap.