
Apartment no. E7, 2 rooms, 35,58 m² — Mokotów Sportowy etap I, Warsaw
ul. Antoniewska 3, Mokotów, Warsaw
- 604 860 zł
- 17 000 zł/m²
- Payment from ~2 950 zł/month
- Prices as of 20 Oct 2026
- Rooms2
- Area35,58 m²
- Floor1
- Completion dateQ4 2027
- DeveloperDom Development S.A.
Apartment floor plan
Download PDF sheet
EnlargeDescription
Apartment no. E7 in the Mokotów Sportowy etap I development (Dom Development S.A.), ul. Antoniewska 3, Warsaw. 2-room apartment, 35,58 m², on the 1st floor. Planned completion: Q4 2027.
- Price: 604 860 zł (17 000 zł/m²)
- 13% below the median of the Mokotów district (19 589 zł/m²)
- One of the 24 cheapest of 91 available 2-room apartments in this development
- Monthly payment from ~2 950 zł/month (20% down, 30 years, 6,15%) — exact calculation: our mortgage expert
About the apartment
| Number of rooms: | 2 |
|---|---|
| Area: | 35,58 m² |
| Floor: | 1 |
| Price: | 604 860 zł |
| Price per m²: | 17 000 zł/m² |
| Status: | Available |
About Mokotów Sportowy etap I
Mokotów Sportowy etap I is a development by Dom Development S.A. in the Mokotów district (Augustówka neighbourhood), Warsaw. 202 apartments for sale, completion Q4 2027. The full description, amenities, gallery and prices of all apartments are on the development page.
View Mokotów Sportowy etap I All new homes in Mokotów Augustówka neighbourhood
Mortgage calculator
Choose the terms that suit you
- Down payment —
- Loan amount —
- Total interest—
- Total to repay (loan + interest)—
- Last instalment—
- Monthly payment if the interest rate rises by 2,5 percentage points —
- Interest rate
- Instalments
- Loan term
These calculations are indicative examples only. They do not include arrangement fees, insurance or other loan costs, so they do not show the APRC (RRSO). They are not a loan offer — the bank decides on the loan and its terms after assessing your borrowing capacity, and the details are set out in the bank’s information sheet (Formularz Informacyjny).
Check your borrowing capacityIf you rent this apartment out
Enter the price and size – we fill in the rent from the NBP city average. You can change every assumption.
- Monthly rent3,028 zł
- Annual rental income (gross)36,334 zł
- Gross yield6.0%
- Flat-rate tax per year (8.5% / 12.5%)2,934 zł
- Monthly cash flow2,478 zł
- Cash-on-cash4.3%
- Price incl. fit-out693,810 zł
- Your own money693,810 zł
This is an estimate based on average NBP data as of the date shown and the developer’s price list. It is not investment advice and does not guarantee income – actual rent, occupancy and taxes depend on the apartment and your situation.
For investors: how we calculate and what to checkHow we calculate
- Gross yield = monthly rent × 12 ÷ apartment price.
- Net = (rent × occupancy − flat-rate tax − management − your costs − property tax 1.25 zł/m²) ÷ (price + fit-out).
- Flat-rate tax on private rental (ryczałt): 8.5% of income up to 100,000 zł a year and 12.5% above, with no cost deductions (individual, Polish tax resident).
- Mortgage: equal instalments; cash-on-cash = annual cash flow after payments ÷ (down payment + fit-out). Without a mortgage, cash-on-cash equals net yield.
If you resell
With a 10% price rise by completion, net profit ≈ PLN 45,000, ROI 72.8% (assignment before completion).
Estimate based on the calculator's assumptions: 10/90 schedule, no mortgage, sale in the completion month. Price growth is not guaranteed.
Other apartments in this development


Apartment no. A3

Apartment no. A5

Apartment no. E14

Apartment no. C91

Apartment no. B3
All apartments in Mokotów Sportowy etap I (202) New homes in Mokotów, Warsaw
Other developments in Mokotów
Location
ul. Antoniewska 3, Mokotów, Warsaw
Warsaw city centre — 11 km · approx. 25 min by car
What’s nearby
- Ogrody Działkowe Budowlani IIBus110 mapprox. 2 min on foot
- KalorycznaBus170 mapprox. 3 min on foot
- AntoniewskaBus460 mapprox. 8 min on foot
- AugustówkaBus470 mapprox. 8 min on foot
- EC SiekierkiBus520 mapprox. 8 min on foot
- Szkoła Podstawowa Zakonu Pijarów im. o. Onufrego KopczyńskiegoSchool1,0 kmapprox. 16 min on foot
- Pijarskie Przedszkole w WarszawieNursery school1,4 kmapprox. 22 min on foot
- Żłobek u żabkiNursery school1,4 kmapprox. 23 min on foot
- Przedszkole z Oddziałami Integracyjnymi nr 326 „Chatka Skrzatka”Nursery school1,4 kmapprox. 24 min on foot
- Szkoła Podstawowa nr 103 im. Bohaterów WarszawySchool1,5 kmapprox. 24 min on foot
- ŻabkaGrocery shop1,1 kmapprox. 18 min on foot
- ŻabkaGrocery shop1,3 kmapprox. 21 min on foot
- ŻabkaGrocery shop1,4 kmapprox. 23 min on foot
- ŻabkaGrocery shop1,5 kmapprox. 24 min on foot
- Skwer "Starszych Panów"Park1,4 kmapprox. 22 min on foot
- NZOZ REKOL-MEDDoctor’s surgery1,1 kmapprox. 18 min on foot
Straight-line distance; walking time is approximate. Data: © OpenStreetMap.






























