Skip to content

Apartment no. B02, 163,52 m² — Jaśminowy Mokotów etap 6, Warsaw

ul. Białego Dębu 2, Mokotów, Warsaw

Primary marketAvailable
  • 4 030 000 zł
  • 24 645 zł/m²
Ask about this apartment
Jaśminowy Mokotów VI — visualisation 1Jaśminowy Mokotów VI — visualisation 2Jaśminowy Mokotów VI — visualisation 3Jaśminowy Mokotów VI — visualisation 4Jaśminowy Mokotów VI — visualisation 5
PDF sheet
  • Area163,52 m²
  • FloorGround floor
  • Completion dateCompleted
  • DeveloperSkanska

Apartment sheet

Download PDF sheet

Apartment sheet in PDF — with the current price, details and floor plan, generated on the spot.

Description

Development Jaśminowy Mokotów etap 6 · Skanska · apartment no. B02

Apartment no. B02 in the Jaśminowy Mokotów etap 6 development (Skanska), ul. Białego Dębu 2, Warsaw. 163,52 m², on the ground floor. The building is already completed.

  • Price: 4 030 000 zł (24 645 zł/m²)
  • 8% below the median of Jaśminowy Mokotów etap 6 (26 811 zł/m²)
  • Monthly payment from ~19 640 zł/month (20% down, 30 years, 6,15%) — exact calculation: our mortgage expert

About the apartment

Area:163,52 m²
Floor:ground floor
Price:4 030 000 zł
Price per m²:24 645 zł/m²
Status:Available

About Jaśminowy Mokotów etap 6

Jaśminowy Mokotów etap 6 is a development by Skanska in the Mokotów district (Stegny neighbourhood), Warsaw. 17 apartments for sale, building completed. The full description, amenities, gallery and prices of all apartments are on the development page.

View Jaśminowy Mokotów etap 6 All new homes in Mokotów Stegny neighbourhood

Mortgage calculator

Choose the terms that suit you

—Monthly payment
  • Down payment —
  • Loan amount —
  • Total interest—
  • Total to repay (loan + interest)—
  • Interest rate
  • Instalments
  • Loan term
Instalments

Interest rate

These calculations are indicative examples only. They do not include arrangement fees, insurance or other loan costs, so they do not show the APRC (RRSO). They are not a loan offer — the bank decides on the loan and its terms after assessing your borrowing capacity, and the details are set out in the bank’s information sheet (Formularz Informacyjny).

Check your borrowing capacity

If you rent this apartment out

Enter the price and size – we fill in the rent from the NBP city average. You can change every assumption.

Net yield per year3.0%
  • Monthly rent13,916 zł
  • Annual rental income (gross)166,987 zł
  • Gross yield4.1%
  • Flat-rate tax per year (8.5% / 12.5%)15,830 zł
  • Monthly cash flow11,184 zł
  • Cash-on-cash3.0%
  • Price incl. fit-out4,438,800 zł
  • Your own money4,438,800 zł
Financing
More assumptions

This is an estimate based on average NBP data as of the date shown and the developer’s price list. It is not investment advice and does not guarantee income – actual rent, occupancy and taxes depend on the apartment and your situation.

For investors: how we calculate and what to check
How we calculate
  • Gross yield = monthly rent × 12 ÷ apartment price.
  • Net = (rent × occupancy − flat-rate tax − management − your costs − property tax 1.25 zł/m²) ÷ (price + fit-out).
  • Flat-rate tax on private rental (ryczałt): 8.5% of income up to 100,000 zł a year and 12.5% above, with no cost deductions (individual, Polish tax resident).
  • Mortgage: equal instalments; cash-on-cash = annual cash flow after payments ÷ (down payment + fit-out). Without a mortgage, cash-on-cash equals net yield.

Other apartments in this development

All apartments in Jaśminowy Mokotów etap 6 (17) New homes in Mokotów, Warsaw

Other developments in Mokotów

Location

ul. Białego Dębu 2, Mokotów, Warsaw

Warsaw city centre — 10 km · approx. 25 min by car

What’s nearby

  • WarneńskaBus300 mapprox. 5 min on foot
  • BergamotkiBus530 mapprox. 9 min on foot
  • MangaliaBus730 mapprox. 12 min on foot
  • MangaliaTram760 mapprox. 12 min on foot
  • WilanowskaMetro1,2 kmapprox. 20 min on foot

Straight-line distance; walking time is approximate. Data: © OpenStreetMap.