Skip to content

Apartment no. AA0105, 1 room, 28,66 m² — Stacja Rembertów, Warsaw

ul. Stanisława Fiszera 36, Rembertów, Warsaw

Primary marketAvailable
  • 467 169 zł
  • 16 300 zł/m²
Ask about this apartment
  • Rooms1
  • Area28,66 m²
  • Floor1
  • Completion dateQ2 2027
  • DeveloperDevelia

Apartment floor plan

Download PDF sheet
Floor plan: Apartment no. AA0105 Enlarge
Apartment no. AA0105 · 28,66 m² · 1 roomRzut lokalu

Description

Development Stacja Rembertów · Develia · apartment no. AA0105

Apartment no. AA0105 in the Stacja Rembertów development (Develia), ul. Stanisława Fiszera 36, Warsaw. 1-room apartment, 28,66 m², on the 1st floor. Planned completion: Q2 2027.

  • Price: 467 169 zł (16 300 zł/m²)
  • Monthly payment from ~2 280 zł/month (20% down, 30 years, 6,15%) — exact calculation: our mortgage expert

About the apartment

Number of rooms:1
Area:28,66 m²
Floor:1
Price:467 169 zł
Price per m²:16 300 zł/m²
Status:Available

About Stacja Rembertów

Stacja Rembertów is a development by Develia in the Rembertów district (Stary Rembertów neighbourhood), Warsaw. 7 apartments for sale, completion Q2 2027. The full description, amenities, gallery and prices of all apartments are on the development page.

View Stacja Rembertów All new homes in Rembertów Stary Rembertów neighbourhood

Mortgage calculator

Choose the terms that suit you

—Monthly payment
  • Down payment —
  • Loan amount —
  • Total interest—
  • Total to repay (loan + interest)—
  • Interest rate
  • Instalments
  • Loan term
Instalments

Interest rate

These calculations are indicative examples only. They do not include arrangement fees, insurance or other loan costs, so they do not show the APRC (RRSO). They are not a loan offer — the bank decides on the loan and its terms after assessing your borrowing capacity, and the details are set out in the bank’s information sheet (Formularz Informacyjny).

Check your borrowing capacity

If you rent this apartment out

Enter the price and size – we fill in the rent from the NBP city average. You can change every assumption.

Net yield per year4.4%
  • Monthly rent2,439 zł
  • Annual rental income (gross)29,268 zł
  • Gross yield6.3%
  • Flat-rate tax per year (8.5% / 12.5%)2,363 zł
  • Monthly cash flow1,997 zł
  • Cash-on-cash4.4%
  • Price incl. fit-out538,819 zł
  • Your own money538,819 zł
Financing
More assumptions

This is an estimate based on average NBP data as of the date shown and the developer’s price list. It is not investment advice and does not guarantee income – actual rent, occupancy and taxes depend on the apartment and your situation.

For investors: how we calculate and what to check
How we calculate
  • Gross yield = monthly rent × 12 ÷ apartment price.
  • Net = (rent × occupancy − flat-rate tax − management − your costs − property tax 1.25 zł/m²) ÷ (price + fit-out).
  • Flat-rate tax on private rental (ryczałt): 8.5% of income up to 100,000 zł a year and 12.5% above, with no cost deductions (individual, Polish tax resident).
  • Mortgage: equal instalments; cash-on-cash = annual cash flow after payments ÷ (down payment + fit-out). Without a mortgage, cash-on-cash equals net yield.

If you resell

With a 10% price rise by completion, net profit ≈ PLN 34,600, ROI 72.4% (assignment before completion).

Estimate based on the calculator's assumptions: 10/90 schedule, no mortgage, sale in the completion month. Price growth is not guaranteed.

Detailed calculation

Other apartments in this development

All apartments in Stacja Rembertów (7) New homes in Rembertów, Warsaw

Other developments in Rembertów

Apartments from PLN 800,000 — Warsaw

View apartments for PLN 800,000–1 million

Location

ul. Stanisława Fiszera 36, Rembertów, Warsaw

Warsaw city centre — 18 km · approx. 45 min by car

What’s nearby

  • PrzebiegBus50 mapprox. 1 min on foot
  • FiszeraBus330 mapprox. 5 min on foot
  • GawędziarzyBus340 mapprox. 5 min on foot
  • BuławyBus340 mapprox. 6 min on foot
  • Warszawa RembertówTrain (SKM/PKP)590 mapprox. 10 min on foot

Straight-line distance; walking time is approximate. Data: © OpenStreetMap.